Yinson Holdings Bhd
KLSE:YINSON
Intrinsic Value
The intrinsic value of one YINSON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.78 MYR, Yinson Holdings Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Yinson Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Yinson Holdings Bhd
Balance Sheet Decomposition
Yinson Holdings Bhd
Current Assets | 5.3B |
Cash & Short-Term Investments | 3B |
Receivables | 1.7B |
Other Current Assets | 562m |
Non-Current Assets | 24.8B |
Long-Term Investments | 526m |
PP&E | 4.5B |
Intangibles | 173m |
Other Non-Current Assets | 19.6B |
Free Cash Flow Analysis
Yinson Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Yinson Holdings Bhd
Revenue
|
8.9B
MYR
|
Cost of Revenue
|
-5.6B
MYR
|
Gross Profit
|
3.3B
MYR
|
Operating Expenses
|
-166m
MYR
|
Operating Income
|
3.2B
MYR
|
Other Expenses
|
-2.4B
MYR
|
Net Income
|
762m
MYR
|
YINSON Profitability Score
Profitability Due Diligence
Yinson Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Yinson Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
YINSON Solvency Score
Solvency Due Diligence
Yinson Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Yinson Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YINSON Price Targets Summary
Yinson Holdings Bhd
According to Wall Street analysts, the average 1-year price target for YINSON is 3.64 MYR with a low forecast of 3.13 MYR and a high forecast of 4.55 MYR.
Dividends
Current shareholder yield for YINSON is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one YINSON stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 1.78 MYR, Yinson Holdings Bhd is hidden .