Y

Yinson Holdings Bhd
KLSE:YINSON

Watchlist Manager
Yinson Holdings Bhd
KLSE:YINSON
Watchlist
Price: 2.65 MYR 0.38%
Market Cap: 8B MYR
Have any thoughts about
Yinson Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one YINSON stock under the Base Case scenario is 6.15 MYR. Compared to the current market price of 2.65 MYR, Yinson Holdings Bhd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YINSON Intrinsic Value
6.15 MYR
Undervaluation 57%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yinson Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for YINSON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about YINSON?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Yinson Holdings Bhd

Provide an overview of the primary business activities
of Yinson Holdings Bhd.

What unique competitive advantages
does Yinson Holdings Bhd hold over its rivals?

What risks and challenges
does Yinson Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yinson Holdings Bhd.

Provide P/S
for Yinson Holdings Bhd.

Provide P/E
for Yinson Holdings Bhd.

Provide P/OCF
for Yinson Holdings Bhd.

Provide P/FCFE
for Yinson Holdings Bhd.

Provide P/B
for Yinson Holdings Bhd.

Provide EV/S
for Yinson Holdings Bhd.

Provide EV/GP
for Yinson Holdings Bhd.

Provide EV/EBITDA
for Yinson Holdings Bhd.

Provide EV/EBIT
for Yinson Holdings Bhd.

Provide EV/OCF
for Yinson Holdings Bhd.

Provide EV/FCFF
for Yinson Holdings Bhd.

Provide EV/IC
for Yinson Holdings Bhd.

Show me price targets
for Yinson Holdings Bhd made by professional analysts.

What are the Revenue projections
for Yinson Holdings Bhd?

How accurate were the past Revenue estimates
for Yinson Holdings Bhd?

What are the Net Income projections
for Yinson Holdings Bhd?

How accurate were the past Net Income estimates
for Yinson Holdings Bhd?

What are the EPS projections
for Yinson Holdings Bhd?

How accurate were the past EPS estimates
for Yinson Holdings Bhd?

What are the EBIT projections
for Yinson Holdings Bhd?

How accurate were the past EBIT estimates
for Yinson Holdings Bhd?

Compare the revenue forecasts
for Yinson Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yinson Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yinson Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yinson Holdings Bhd compared to its peers.

Compare the P/E ratios
of Yinson Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yinson Holdings Bhd with its peers.

Analyze the financial leverage
of Yinson Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Yinson Holdings Bhd.

Provide ROE
for Yinson Holdings Bhd.

Provide ROA
for Yinson Holdings Bhd.

Provide ROIC
for Yinson Holdings Bhd.

Provide ROCE
for Yinson Holdings Bhd.

Provide Gross Margin
for Yinson Holdings Bhd.

Provide Operating Margin
for Yinson Holdings Bhd.

Provide Net Margin
for Yinson Holdings Bhd.

Provide FCF Margin
for Yinson Holdings Bhd.

Show all solvency ratios
for Yinson Holdings Bhd.

Provide D/E Ratio
for Yinson Holdings Bhd.

Provide D/A Ratio
for Yinson Holdings Bhd.

Provide Interest Coverage Ratio
for Yinson Holdings Bhd.

Provide Altman Z-Score Ratio
for Yinson Holdings Bhd.

Provide Quick Ratio
for Yinson Holdings Bhd.

Provide Current Ratio
for Yinson Holdings Bhd.

Provide Cash Ratio
for Yinson Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Yinson Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Yinson Holdings Bhd?

What is the current Free Cash Flow
of Yinson Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yinson Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yinson Holdings Bhd

Current Assets 4B
Cash & Short-Term Investments 2.2B
Receivables 1.4B
Other Current Assets 426m
Non-Current Assets 25.4B
Long-Term Investments 595m
PP&E 5B
Intangibles 216m
Other Non-Current Assets 19.6B
Current Liabilities 6.3B
Accounts Payable 2.5B
Short-Term Debt 450m
Other Current Liabilities 3.3B
Non-Current Liabilities 15.1B
Long-Term Debt 13.2B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Yinson Holdings Bhd

Revenue
10.8B MYR
Cost of Revenue
-7.6B MYR
Gross Profit
3.2B MYR
Operating Expenses
-319m MYR
Operating Income
2.9B MYR
Other Expenses
-2.1B MYR
Net Income
818m MYR

Free Cash Flow Analysis
Yinson Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

YINSON Profitability Score
Profitability Due Diligence

Yinson Holdings Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
47/100
Profitability
Score

Yinson Holdings Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

YINSON Solvency Score
Solvency Due Diligence

Yinson Holdings Bhd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Yinson Holdings Bhd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YINSON Price Targets Summary
Yinson Holdings Bhd

Wall Street analysts forecast YINSON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YINSON is 3.77 MYR with a low forecast of 3.19 MYR and a high forecast of 5.02 MYR.

Lowest
Price Target
3.19 MYR
20% Upside
Average
Price Target
3.77 MYR
42% Upside
Highest
Price Target
5.02 MYR
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for YINSON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for YINSON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yinson Holdings Bhd

Country

Malaysia

Industry

N/A

Market Cap

8B MYR

Dividend Yield

1.13%

Description

Yinson Holdings Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Kuala Lumpur, Kuala Lumpur and currently employs 963 full-time employees. The firm is engaged in the provision of management services. The Company’s segments include Offshore Production & Offshore Marine, Renewables and Other operations. The Offshore Production & Offshore Marine segment consists of engineering, procurement, construction, installation and commissioning (EPCIC) business activities and non-EPCIC business activities covering leasing of vessels and marine related services. The Renewables segment consists of owning and operating renewable energy generation assets. The Other operations segment consists of investment, management services and treasury services. The firm owns and charters offshore support vessels (OSVs) and floating support solutions units, including anchor handling and towing vessels (AHTs), anchor handling tug supply vessels (AHTS) and platform supply vessels (PSVs).

Contact

KUALA LUMPUR
KUALA LUMPUR
Level 16, Menara South Point, Mid Valley City, Medan Syed Putra Selatan
+60322893888
www.yinson.com

IPO

1996-07-11

Employees

963

Officers

Founder & Group Executive Chairman
Mr. Han Weng Lim
Group CEO & Non-Independent Executive Director
Mr. Chern Yuan Lim
Founder & Non-Independent Executive Director
Madam Kim Lian Bah
Group Chief Financial Officer
Mr. Guillaume Francois Jest
Group General Counsel
Mr. Wei Nung Choy
Group Chief Human Resources Officer
Ms. Louisa Rachel Brady
Show More
Chief Executive Officer of Farosson
Mr. Ming Enn Bong
Chief Executive Officer of Yinson GreenTech
Mr. Eirik Arne Wold Barclay
Chief Executive Officer of Offshore Production
Mr. Flemming Gronnegaard
Head of Internal Audit
Mr. Guan Ming Ho
Show Less

See Also

Discover More
What is the Intrinsic Value of one YINSON stock?

The intrinsic value of one YINSON stock under the Base Case scenario is 6.15 MYR.

Is YINSON stock undervalued or overvalued?

Compared to the current market price of 2.65 MYR, Yinson Holdings Bhd is Undervalued by 57%.

Back to Top