Y

Yinson Holdings Bhd
KLSE:YINSON

Watchlist Manager
Yinson Holdings Bhd
KLSE:YINSON
Watchlist
Price: 2.59 MYR -0.38%
Market Cap: 7.8B MYR
Have any thoughts about
Yinson Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Yinson Holdings Bhd

Revenue
9.9B MYR
Cost of Revenue
-6.6B MYR
Gross Profit
3.3B MYR
Operating Expenses
-314m MYR
Operating Income
3B MYR
Other Expenses
-2.2B MYR
Net Income
791m MYR

Income Statement
Yinson Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
1 061
N/A
1 079
+2%
1 083
+0%
888
-18%
706
-20%
562
-20%
424
-24%
441
+4%
457
+4%
474
+4%
543
+15%
600
+10%
703
+17%
838
+19%
910
+9%
973
+7%
1 002
+3%
1 005
+0%
1 035
+3%
1 009
-3%
976
-3%
951
-3%
2 519
+165%
2 654
+5%
3 436
+29%
5 458
+59%
4 849
-11%
5 497
+13%
5 555
+1%
4 113
-26%
3 607
-12%
3 620
+0%
4 186
+16%
5 103
+22%
6 324
+24%
8 337
+32%
9 830
+18%
10 906
+11%
11 646
+7%
10 842
-7%
9 871
-9%
Gross Profit
Cost of Revenue
(951)
(933)
(912)
(714)
(537)
(420)
(262)
(265)
(251)
(233)
(271)
(295)
(326)
(353)
(364)
(375)
(397)
(407)
(440)
(428)
(404)
(404)
(1 930)
(1 980)
(2 569)
(4 274)
(3 548)
(4 076)
(4 111)
(2 808)
(2 299)
(2 274)
(2 720)
(3 446)
(4 497)
(6 249)
(7 452)
(8 343)
(8 659)
(7 647)
(6 550)
Gross Profit
110
N/A
147
+33%
171
+17%
175
+2%
170
-3%
142
-16%
163
+15%
176
+8%
206
+17%
241
+17%
272
+13%
305
+12%
377
+23%
485
+29%
546
+13%
598
+9%
606
+1%
598
-1%
594
-1%
581
-2%
572
-2%
547
-4%
590
+8%
674
+14%
867
+29%
1 184
+37%
1 301
+10%
1 421
+9%
1 444
+2%
1 305
-10%
1 308
+0%
1 346
+3%
1 466
+9%
1 657
+13%
1 827
+10%
2 088
+14%
2 378
+14%
2 563
+8%
2 987
+17%
3 195
+7%
3 321
+4%
Operating Income
Operating Expenses
65
97
(61)
46
89
116
(1)
73
32
(26)
(129)
(103)
(132)
(163)
(75)
(106)
(72)
(92)
(76)
(68)
(88)
(37)
(89)
(112)
(166)
(361)
(348)
(383)
(365)
(221)
(204)
(214)
(243)
(273)
(325)
(443)
(476)
(492)
(384)
(319)
(314)
Selling, General & Administrative
(89)
(88)
(67)
(88)
(66)
(84)
(45)
(90)
(110)
(100)
(100)
(126)
(146)
(161)
(76)
(160)
(140)
(200)
(69)
(131)
(135)
(67)
(70)
(180)
(239)
(417)
(349)
(410)
(409)
(269)
(246)
(325)
(344)
(389)
(310)
(534)
(577)
(626)
(426)
(489)
(519)
Depreciation & Amortization
0
0
(1)
0
0
0
(2)
0
0
0
(5)
0
0
0
(7)
0
0
0
(8)
0
0
0
(28)
0
0
0
(31)
0
0
0
(32)
0
0
0
(35)
0
0
0
(53)
0
0
Other Operating Expenses
154
185
7
134
156
200
46
163
142
75
(24)
23
15
(2)
8
54
67
108
0
63
47
31
9
68
72
56
32
27
44
48
74
111
101
116
20
91
101
134
95
170
205
Operating Income
175
N/A
244
+39%
110
-55%
221
+101%
259
+17%
257
-1%
162
-37%
249
+54%
238
-5%
216
-9%
143
-34%
202
+41%
245
+21%
322
+31%
471
+46%
491
+4%
533
+9%
506
-5%
519
+3%
513
-1%
484
-6%
510
+6%
500
-2%
562
+12%
701
+25%
823
+17%
953
+16%
1 038
+9%
1 080
+4%
1 084
+0%
1 104
+2%
1 132
+3%
1 223
+8%
1 384
+13%
1 502
+9%
1 645
+10%
1 902
+16%
2 071
+9%
2 603
+26%
2 876
+10%
3 007
+5%
Pre-Tax Income
Interest Income Expense
23
31
150
37
44
46
170
59
60
65
93
56
44
(4)
(73)
(130)
(176)
(184)
(123)
(165)
(165)
(180)
(143)
(244)
(282)
(305)
(281)
(336)
(344)
(365)
(307)
(413)
(465)
(534)
(561)
(684)
(739)
(813)
(1 050)
(1 120)
(1 367)
Non-Reccuring Items
0
0
21
0
0
0
(37)
0
0
0
(17)
0
0
0
(33)
0
0
0
(46)
0
0
0
(6)
0
0
0
(33)
0
0
0
(4)
0
0
0
(91)
0
0
0
(30)
0
0
Total Other Income
0
0
(1)
0
0
0
(2)
0
0
0
(6)
0
0
0
(4)
0
0
0
(6)
0
0
0
(20)
0
0
0
(59)
0
0
0
(77)
0
0
0
5
0
0
0
172
0
0
Pre-Tax Income
198
N/A
274
+38%
279
+2%
258
-8%
303
+17%
304
+0%
293
-4%
308
+5%
298
-3%
281
-6%
213
-24%
258
+21%
289
+12%
318
+10%
362
+14%
361
0%
357
-1%
322
-10%
344
+7%
348
+1%
318
-9%
331
+4%
331
+0%
318
-4%
419
+32%
519
+24%
580
+12%
701
+21%
736
+5%
719
-2%
716
0%
719
+0%
758
+5%
850
+12%
855
+1%
961
+12%
1 163
+21%
1 258
+8%
1 695
+35%
1 756
+4%
1 640
-7%
Net Income
Tax Provision
(20)
(25)
(28)
(29)
(31)
(35)
(78)
(81)
(84)
(90)
(19)
(24)
(32)
(32)
(70)
(69)
(68)
(72)
(79)
(83)
(78)
(75)
(70)
(72)
(101)
(131)
(168)
(190)
(193)
(187)
(192)
(201)
(236)
(277)
(267)
(318)
(408)
(402)
(553)
(559)
(455)
Income from Continuing Operations
178
250
251
229
271
268
215
228
214
191
194
234
257
286
292
292
289
250
264
265
240
256
261
246
319
388
412
512
543
532
524
518
522
573
588
643
755
856
1 142
1 197
1 185
Income to Minority Interest
(3)
(4)
(4)
(3)
(2)
5
9
10
9
3
0
(0)
0
(0)
0
(0)
(7)
(15)
(29)
(41)
(48)
(54)
(51)
(39)
(52)
(75)
(97)
(132)
(137)
(129)
(123)
(109)
(96)
(90)
1
34
9
1
(178)
(238)
(253)
Net Income (Common)
175
N/A
246
+41%
248
+1%
228
-8%
276
+21%
274
0%
225
-18%
237
+5%
219
-8%
196
-10%
197
+1%
235
+19%
258
+10%
286
+11%
292
+2%
292
+0%
282
-3%
235
-17%
235
+0%
224
-4%
192
-15%
202
+6%
210
+4%
207
-2%
266
+29%
313
+18%
315
+1%
380
+21%
406
+7%
403
-1%
263
-35%
237
-10%
218
-8%
242
+11%
452
+87%
542
+20%
630
+16%
721
+14%
828
+15%
818
-1%
791
-3%
EPS (Diluted)
0.1
N/A
0.13
+30%
0.26
+100%
0.1
-62%
0.12
+20%
0.12
N/A
0.21
+75%
0.1
-52%
0.09
-10%
0.07
-22%
0.08
+14%
0.08
N/A
0.09
+13%
0.11
+22%
0.12
+9%
0.11
-8%
0.11
N/A
0.09
-18%
0.09
N/A
0.09
N/A
0.08
-11%
0.08
N/A
0.08
N/A
0.09
+13%
0.11
+22%
0.13
+18%
0.13
N/A
0.16
+23%
0.17
+6%
0.17
N/A
0.11
-35%
0.1
-9%
0.09
-10%
0.1
+11%
0.17
+70%
0.19
+12%
0.22
+16%
0.24
+9%
0.28
+17%
0.28
N/A
0.27
-4%

See Also

Discover More