Y

Yinson Holdings Bhd
KLSE:YINSON

Watchlist Manager
Yinson Holdings Bhd
KLSE:YINSON
Watchlist
Price: 2.58 MYR -0.39%
Market Cap: 7.8B MYR
Have any thoughts about
Yinson Holdings Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Yinson Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
198
274
279
261
311
304
293
305
289
281
213
258
289
318
362
361
358
322
344
348
318
331
331
318
419
518
580
701
736
719
716
719
758
850
855
961
1 163
1 258
1 695
1 756
1 640
Depreciation & Amortization
60
78
91
94
98
106
111
113
115
112
111
113
143
188
224
262
274
275
285
274
264
254
251
270
288
303
306
302
299
299
305
316
326
335
333
329
329
328
343
357
368
Other Non-Cash Items
(129)
(182)
(152)
(120)
(171)
(160)
(95)
(114)
(71)
(63)
(39)
(48)
(17)
36
139
188
199
246
171
155
172
139
141
137
160
252
325
302
218
109
37
56
118
167
326
423
241
169
(476)
(506)
(253)
Cash Taxes Paid
23
26
34
34
31
32
41
45
46
46
45
54
62
63
56
45
47
50
54
53
46
52
40
45
49
111
149
153
177
118
94
95
109
120
130
154
190
220
240
242
325
Cash Interest Paid
45
52
52
49
45
45
47
61
63
73
74
69
62
83
149
200
234
264
220
210
253
241
327
355
462
511
514
516
454
430
419
476
467
535
607
616
732
825
919
1 090
1 201
Change in Working Capital
(192)
(221)
(146)
(11)
29
35
111
(101)
(54)
23
(339)
(100)
(337)
(324)
(228)
(461)
(442)
(568)
(153)
(311)
73
127
195
269
(551)
(1 005)
(1 986)
(2 248)
(2 180)
(2 215)
(2 045)
(1 750)
(2 248)
(2 353)
(2 739)
(3 044)
(3 256)
(3 774)
(4 395)
(5 261)
(5 599)
Cash from Operating Activities
(63)
N/A
(50)
+20%
71
N/A
224
+214%
268
+19%
284
+6%
420
+48%
202
-52%
278
+38%
353
+27%
(54)
N/A
222
N/A
78
-65%
219
+181%
497
+127%
351
-30%
388
+11%
276
-29%
647
+135%
466
-28%
827
+77%
850
+3%
917
+8%
993
+8%
316
-68%
69
-78%
(775)
N/A
(943)
-22%
(928)
+2%
(1 088)
-17%
(987)
+9%
(659)
+33%
(1 046)
-59%
(1 001)
+4%
(1 225)
-22%
(1 331)
-9%
(1 523)
-14%
(2 019)
-33%
(2 833)
-40%
(3 654)
-29%
(3 844)
-5%
Investing Cash Flow
Capital Expenditures
(6)
(99)
(150)
(388)
(273)
(469)
(1 878)
(1 979)
(2 379)
(2 452)
(1 356)
(1 258)
(996)
(775)
(446)
(267)
(781)
(807)
(1 170)
(1 292)
(977)
(1 380)
(1 223)
(1 181)
(861)
(599)
(285)
(143)
(254)
26
(68)
(107)
(273)
(873)
(1 119)
(1 130)
(996)
(394)
(212)
(258)
(310)
Other Items
(364)
(171)
176
174
172
(193)
(178)
(134)
(57)
156
267
222
157
(76)
(345)
(276)
198
452
439
533
(144)
(169)
(12)
(63)
(150)
103
(2)
32
314
(927)
(789)
(823)
(794)
495
78
129
21
(524)
(29)
(375)
(147)
Cash from Investing Activities
(370)
N/A
(269)
+27%
26
N/A
(214)
N/A
(101)
+53%
(662)
-558%
(2 056)
-211%
(2 112)
-3%
(2 436)
-15%
(2 296)
+6%
(1 089)
+53%
(1 036)
+5%
(839)
+19%
(850)
-1%
(791)
+7%
(543)
+31%
(582)
-7%
(355)
+39%
(731)
-106%
(759)
-4%
(1 121)
-48%
(1 548)
-38%
(1 235)
+20%
(1 243)
-1%
(1 011)
+19%
(496)
+51%
(287)
+42%
(111)
+61%
60
N/A
(901)
N/A
(857)
+5%
(930)
-9%
(1 067)
-15%
(378)
+65%
(1 041)
-175%
(1 001)
+4%
(975)
+3%
(918)
+6%
(241)
+74%
(633)
-163%
(457)
+28%
Financing Cash Flow
Net Issuance of Common Stock
669
669
562
0
166
166
166
164
(9)
(9)
(13)
(11)
(4)
(4)
0
(4)
(12)
(21)
(30)
(32)
(23)
(12)
(77)
(99)
(96)
(105)
76
105
99
106
3
(13)
1 047
1 013
1 002
1 034
(24)
11
17
281
183
Net Issuance of Debt
152
10
(432)
(380)
(193)
(426)
969
1 387
1 729
2 317
1 542
1 129
848
525
(9)
(134)
(479)
(350)
(76)
500
892
1 002
683
1 153
1 932
2 141
2 104
1 382
1 011
1 055
2 322
2 274
2 359
1 806
645
941
732
3 675
5 427
4 983
8 084
Cash Paid for Dividends
0
(13)
(13)
0
0
(16)
(16)
0
0
(22)
(181)
0
0
(181)
(65)
0
(109)
(109)
(108)
0
(65)
(65)
(65)
0
0
(64)
(64)
0
0
(64)
(64)
0
0
(101)
(87)
0
0
(58)
(87)
0
0
Other
(68)
(68)
(103)
(67)
28
394
342
285
282
(90)
(48)
(50)
(38)
146
164
149
1 091
889
722
1 016
10
17
(64)
(412)
(688)
(735)
(599)
(632)
(428)
(311)
(299)
(360)
(351)
(1 060)
(779)
(785)
(854)
(461)
(921)
(1 022)
(1 251)
Cash from Financing Activities
749
N/A
598
-20%
14
-98%
103
+626%
(12)
N/A
118
N/A
1 461
+1 137%
1 819
+25%
1 986
+9%
2 196
+11%
1 301
-41%
888
-32%
625
-30%
487
-22%
90
-81%
(54)
N/A
491
N/A
410
-17%
507
+24%
1 375
+171%
814
-41%
941
+16%
477
-49%
578
+21%
1 084
+87%
1 236
+14%
1 517
+23%
791
-48%
617
-22%
786
+27%
1 962
+150%
1 837
-6%
2 991
+63%
1 658
-45%
781
-53%
1 103
+41%
(233)
N/A
3 167
N/A
4 436
+40%
4 155
-6%
6 929
+67%
Change in Cash
Effect of Foreign Exchange Rates
10
15
(22)
(39)
40
187
112
79
18
(112)
136
173
190
177
(9)
44
19
8
9
(6)
(41)
(29)
3
23
(10)
11
(12)
(49)
54
(22)
48
138
142
175
132
88
68
197
184
145
13
Net Change in Cash
326
N/A
294
-10%
90
-70%
75
-17%
195
+161%
(73)
N/A
(64)
+12%
(12)
+81%
(154)
-1 164%
141
N/A
294
+108%
247
-16%
54
-78%
33
-40%
(213)
N/A
(203)
+5%
316
N/A
338
+7%
432
+28%
1 076
+149%
479
-55%
213
-55%
163
-24%
350
+115%
380
+9%
820
+116%
443
-46%
(311)
N/A
(197)
+37%
(1 225)
-523%
166
N/A
386
+133%
1 020
+164%
454
-55%
(1 353)
N/A
(1 141)
+16%
(2 663)
-133%
427
N/A
1 546
+262%
13
-99%
2 641
+20 215%
Free Cash Flow
Free Cash Flow
(69)
N/A
(149)
-117%
(79)
+47%
(164)
-108%
(5)
+97%
(185)
-3 756%
(1 459)
-688%
(1 776)
-22%
(2 101)
-18%
(2 099)
+0%
(1 410)
+33%
(1 036)
+27%
(918)
+11%
(556)
+39%
51
N/A
83
+63%
(392)
N/A
(531)
-35%
(523)
+1%
(826)
-58%
(150)
+82%
(530)
-254%
(305)
+42%
(188)
+38%
(545)
-189%
(530)
+3%
(1 060)
-100%
(1 086)
-2%
(1 181)
-9%
(1 062)
+10%
(1 055)
+1%
(766)
+27%
(1 319)
-72%
(1 874)
-42%
(2 344)
-25%
(2 461)
-5%
(2 519)
-2%
(2 413)
+4%
(3 045)
-26%
(3 912)
-28%
(4 154)
-6%

See Also

Discover More