Y

Yenher Holdings Bhd
KLSE:YENHER

Watchlist Manager
Yenher Holdings Bhd
KLSE:YENHER
Watchlist
Price: 0.9 MYR -1.64% Market Closed
Market Cap: 270m MYR
Have any thoughts about
Yenher Holdings Bhd?
Write Note

Relative Value

The Relative Value of one YENHER stock under the Base Case scenario is 0.7 MYR. Compared to the current market price of 0.9 MYR, Yenher Holdings Bhd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YENHER Relative Value
Base Case
0.7 MYR
Overvaluation 22%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
vs Industry
43
Median 3Y
11.9
Median 5Y
11.4
Industry
16.8
Forward
12.9
vs History
34
vs Industry
40
Median 3Y
8.6
Median 5Y
8.2
Industry
9.9
vs History
13
vs Industry
31
Median 3Y
16.1
Median 5Y
14.4
Industry
17.2
vs History
72
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
4
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
23
vs Industry
48
Median 3Y
3.7
Median 5Y
3.7
Industry
4.8
vs History
0
vs Industry
50
Median 3Y
6.3
Median 5Y
6.1
Industry
10.6
vs History
vs Industry
55
Median 3Y
6.6
Median 5Y
6.5
Industry
13.7
Forward
6.5
vs History
34
vs Industry
52
Median 3Y
6.4
Median 5Y
6.1
Industry
11.2
vs History
9
vs Industry
35
Median 3Y
6.3
Median 5Y
6.1
Industry
15.5
vs History
74
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

YENHER Competitors Multiples
Yenher Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Yenher Holdings Bhd
KLSE:YENHER
270m MYR 1 0 72.1 0
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average P/S: 2 717.6
1
14%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average P/E: 69 412
Not Available
39%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average EV/EBITDA: 21 553.9
72.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average EV/EBIT: 40 974.1
Not Available
46%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top