Y

Yenher Holdings Bhd
KLSE:YENHER

Watchlist Manager
Yenher Holdings Bhd
KLSE:YENHER
Watchlist
Price: 0.84 MYR 1.2%
Market Cap: 252m MYR

Relative Value

The Relative Value of one YENHER stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.84 MYR, Yenher Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YENHER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.8
vs History
24
vs Industry
43
Median 3Y
12.4
Median 5Y
12.1
Industry
15.7
Forward
11.2
vs History
42
vs Industry
40
Median 3Y
9
Median 5Y
8.5
Industry
9.7
vs History
22
vs Industry
31
Median 3Y
21.2
Median 5Y
15.3
Industry
17.4
vs History
91
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
24
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
60
vs Industry
48
Median 3Y
3.7
Median 5Y
3.7
Industry
4.7
vs History
35
vs Industry
50
Median 3Y
6.4
Median 5Y
6.2
Industry
9.9
vs History
28
vs Industry
55
Median 3Y
6.9
Median 5Y
6.7
Industry
12.6
Forward
5.9
vs History
42
vs Industry
52
Median 3Y
6.5
Median 5Y
6.2
Industry
10.8
vs History
17
vs Industry
35
Median 3Y
11.3
Median 5Y
6.2
Industry
15
vs History
93
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

YENHER Competitors Multiples
Yenher Holdings Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Yenher Holdings Bhd
KLSE:YENHER
252m MYR 0.9 12.7 6.2 6.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.2B CHF 2.5 21.3 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
85.8B USD 2.4 18.6 12.5 15
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.6B USD 1.4 13.4 8.6 10.1
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
33.7B USD 1.7 12.9 10.4 11.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.3B CNY 8.8 38 32.3 32.3
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average P/E: 60 100.9
12.7
12%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.3
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.6
0%
N/A
FR
Danone SA
PAR:BN
22.9
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.4
9%
1.5
US
Hershey Co
NYSE:HSY
15.5
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.9
2%
6.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
38
12%
3.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average EV/EBITDA: 20 738.8
6.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
2%
6.3
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.2
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.4
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Y
Yenher Holdings Bhd
KLSE:YENHER
Average EV/EBIT: 35 378.4
6.8
13%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.1
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.9
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A