W

W T K Holdings Bhd
KLSE:WTK

Watchlist Manager
W T K Holdings Bhd
KLSE:WTK
Watchlist
Price: 0.49 MYR
Market Cap: 229.2m MYR
Have any thoughts about
W T K Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
W T K Holdings Bhd

Revenue
651.4m MYR
Cost of Revenue
-578.4m MYR
Gross Profit
73m MYR
Operating Expenses
-75.9m MYR
Operating Income
-2.9m MYR
Other Expenses
-11.8m MYR
Net Income
-14.7m MYR

Income Statement
W T K Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
707
N/A
704
-1%
677
-4%
667
-1%
629
-6%
653
+4%
683
+5%
709
+4%
735
+4%
714
-3%
690
-3%
714
+4%
717
+0%
744
+4%
792
+6%
766
-3%
801
+5%
828
+3%
816
-1%
812
0%
748
-8%
667
-11%
590
-12%
519
-12%
455
-12%
401
-12%
353
-12%
332
-6%
361
+9%
385
+7%
395
+3%
413
+4%
438
+6%
462
+5%
473
+2%
477
+1%
479
+0%
511
+7%
561
+10%
612
+9%
651
+7%
Gross Profit
Cost of Revenue
(567)
(565)
(550)
(546)
(508)
(522)
(531)
(552)
(594)
(597)
(583)
(605)
(608)
(636)
(686)
(690)
(725)
(752)
(736)
(719)
(672)
(610)
(584)
(530)
(468)
(420)
(368)
(345)
(364)
(368)
(352)
(355)
(364)
(386)
(407)
(421)
(435)
(456)
(507)
(544)
(578)
Gross Profit
140
N/A
139
-1%
127
-8%
120
-5%
121
+1%
131
+8%
152
+17%
157
+3%
141
-10%
118
-17%
106
-10%
109
+2%
109
+0%
108
-1%
106
-2%
76
-28%
76
-1%
76
0%
80
+6%
94
+17%
77
-18%
56
-27%
5
-90%
(12)
N/A
(13)
-10%
(19)
-41%
(14)
+22%
(14)
+5%
(3)
+78%
17
N/A
44
+163%
58
+33%
74
+27%
76
+3%
66
-14%
56
-14%
44
-21%
55
+24%
54
-3%
67
+25%
73
+8%
Operating Income
Operating Expenses
(74)
(73)
(76)
(76)
(79)
(81)
(87)
(70)
(63)
(54)
(76)
(64)
(65)
(74)
(98)
5
6
16
(90)
(152)
(153)
(157)
(99)
(88)
(88)
(199)
(182)
(159)
(154)
(37)
(54)
(45)
(47)
(53)
(56)
(35)
(56)
(58)
(74)
(77)
(76)
Selling, General & Administrative
(92)
(92)
(89)
(90)
(94)
(97)
(97)
(98)
(94)
(94)
(92)
(98)
(99)
(101)
(110)
(145)
(146)
(141)
(100)
(82)
(79)
(77)
(106)
(103)
(103)
(215)
(189)
(183)
(177)
(61)
(61)
(62)
(64)
(68)
(69)
(70)
(71)
(73)
(91)
(95)
(92)
Other Operating Expenses
18
19
13
14
15
16
9
28
31
40
16
34
34
27
12
150
152
157
10
(70)
(74)
(80)
7
16
16
16
8
24
23
24
6
17
17
15
13
35
15
16
17
18
16
Operating Income
67
N/A
65
-2%
51
-22%
45
-12%
42
-6%
50
+18%
65
+31%
87
+34%
79
-10%
64
-19%
30
-52%
45
+47%
44
-2%
33
-24%
7
-78%
81
+984%
82
+1%
91
+11%
(10)
N/A
(58)
-480%
(77)
-31%
(101)
-32%
(94)
+7%
(100)
-6%
(101)
-1%
(217)
-116%
(196)
+10%
(172)
+12%
(157)
+9%
(20)
+87%
(11)
+48%
13
N/A
26
+110%
23
-13%
10
-57%
21
+111%
(12)
N/A
(3)
+79%
(20)
-695%
(10)
+48%
(3)
+71%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(2)
(5)
(7)
(6)
8
(13)
(12)
(14)
(16)
(32)
(32)
(31)
(2)
(12)
(11)
(11)
0
(11)
(11)
(10)
(0)
(10)
(10)
(10)
(2)
(9)
(8)
(9)
(4)
(9)
(9)
(9)
(9)
(9)
(11)
(13)
(15)
(18)
(19)
Non-Reccuring Items
0
0
1
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
8
0
0
0
1
0
0
0
9
0
0
0
5
0
14
14
21
0
19
19
12
20
8
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
61
N/A
60
-2%
50
-17%
40
-19%
36
-11%
43
+22%
73
+68%
74
+2%
67
-10%
49
-26%
14
-71%
13
-10%
12
-9%
2
-84%
13
+573%
70
+445%
71
+2%
80
+13%
(2)
N/A
(69)
-3 825%
(87)
-26%
(111)
-27%
(93)
+16%
(110)
-18%
(111)
-1%
(227)
-105%
(189)
+17%
(182)
+4%
(166)
+9%
(30)
+82%
(9)
+69%
4
N/A
31
+746%
29
-9%
22
-24%
12
-47%
(4)
N/A
3
N/A
(22)
N/A
(8)
+65%
(15)
-87%
Net Income
Tax Provision
(7)
(8)
(10)
(10)
(10)
(10)
(17)
(18)
(14)
(12)
(5)
(5)
(7)
(5)
(12)
(10)
(9)
(9)
(4)
(6)
(5)
(5)
(21)
(19)
(18)
(18)
26
26
26
26
1
0
(0)
(1)
(24)
(23)
(23)
(22)
3
3
0
Income from Continuing Operations
54
52
39
30
26
34
56
57
53
37
9
8
5
(3)
1
59
61
71
(6)
(75)
(92)
(116)
(114)
(129)
(129)
(245)
(163)
(155)
(140)
(4)
(8)
4
31
28
(3)
(12)
(27)
(18)
(19)
(5)
(14)
Income to Minority Interest
0
0
0
1
1
1
1
1
1
1
2
2
3
4
2
2
2
1
3
3
4
3
3
2
2
1
2
1
1
1
(2)
(3)
(5)
(6)
(2)
(1)
1
1
(0)
(0)
(1)
Net Income (Common)
55
N/A
53
-4%
40
-24%
31
-22%
27
-12%
37
+34%
60
+63%
60
+1%
56
-7%
28
-49%
0
-100%
(10)
N/A
(25)
-150%
(38)
-56%
(193)
-408%
(126)
+35%
(112)
+11%
(86)
+24%
81
N/A
14
-83%
(4)
N/A
(28)
-664%
(111)
-305%
(127)
-14%
(128)
0%
(244)
-91%
(161)
+34%
(154)
+5%
(139)
+10%
(2)
+98%
(10)
-374%
1
N/A
26
+4 283%
22
-16%
(5)
N/A
(13)
-156%
(26)
-107%
(18)
+33%
(19)
-10%
(5)
+75%
(15)
-204%
EPS (Diluted)
0.12
N/A
0.12
N/A
0.09
-25%
0.07
-22%
0.06
-14%
0.07
+17%
0.12
+71%
0.11
-8%
0.1
-9%
0.07
-30%
0
N/A
-0.02
N/A
-0.05
-150%
-0.07
-40%
-0.4
-471%
-0.26
+35%
-0.23
+12%
-0.17
+26%
0.17
N/A
0.02
-88%
0
N/A
-0.05
N/A
-0.23
-360%
-0.27
-17%
-0.27
N/A
-0.51
-89%
-0.34
+33%
-0.32
+6%
-0.29
+9%
0
N/A
-0.02
N/A
0.01
N/A
0.06
+500%
0.05
-17%
-0.01
N/A
-0.03
-200%
-0.06
-100%
-0.04
+33%
-0.04
N/A
-0.01
+75%
-0.03
-200%

See Also

Discover More