Westports Holdings Bhd
KLSE:WPRTS
Intrinsic Value
The intrinsic value of one WPRTS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 4.27 MYR, Westports Holdings Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Westports Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Westports Holdings Bhd
Balance Sheet Decomposition
Westports Holdings Bhd
Current Assets | 1.1B |
Cash & Short-Term Investments | 780.8m |
Receivables | 316.5m |
Other Current Assets | 6.7m |
Non-Current Assets | 6.7B |
Long-Term Investments | 171.2m |
PP&E | 1.8B |
Intangibles | 4.7B |
Free Cash Flow Analysis
Westports Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Westports Holdings Bhd
Revenue
|
2.3B
MYR
|
Cost of Revenue
|
-900.6m
MYR
|
Gross Profit
|
1.4B
MYR
|
Operating Expenses
|
-249.1m
MYR
|
Operating Income
|
1.2B
MYR
|
Other Expenses
|
-296.5m
MYR
|
Net Income
|
898m
MYR
|
WPRTS Profitability Score
Profitability Due Diligence
Westports Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Westports Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WPRTS Solvency Score
Solvency Due Diligence
Westports Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Westports Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WPRTS Price Targets Summary
Westports Holdings Bhd
According to Wall Street analysts, the average 1-year price target for WPRTS is 4.92 MYR with a low forecast of 3.03 MYR and a high forecast of 5.78 MYR.
Dividends
Current shareholder yield for WPRTS is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WPRTS stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 4.27 MYR, Westports Holdings Bhd is hidden .