W

Westports Holdings Bhd
KLSE:WPRTS

Watchlist Manager
Westports Holdings Bhd
KLSE:WPRTS
Watchlist
Price: 4.58 MYR 1.55% Market Closed
Market Cap: 15.6B MYR
Have any thoughts about
Westports Holdings Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one WPRTS stock under the Base Case scenario is 4.19 MYR. Compared to the current market price of 4.58 MYR, Westports Holdings Bhd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPRTS Relative Value
Base Case
4.19 MYR
Overvaluation 8%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
11
vs Industry
8
Median 3Y
6
Median 5Y
6.3
Industry
2.1
Forward
6.6
More Details
18.4
P/E
P/E
Price to Earnings
18.4
vs History
41
vs Industry
23
Median 3Y
16.6
Median 5Y
17.5
Industry
14.1
Forward
18.1
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
73
vs Industry
18
Median 3Y
11.9
Median 5Y
12.3
Industry
7.6
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
85
vs Industry
21
Median 3Y
22.7
Median 5Y
22.9
Industry
13.6
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
42
vs Industry
6
Median 3Y
3.9
Median 5Y
4.1
Industry
1.3
More Details
7.3
EV/S
EV/S
Enterprise Value to Sales
7.3
vs History
15
vs Industry
12
Median 3Y
6.3
Median 5Y
6.6
Industry
2.8
Forward
6.9
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
25
vs Industry
23
Median 3Y
10.8
Median 5Y
11
Industry
7.5
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
22
vs Industry
33
Median 3Y
10.3
Median 5Y
10.8
Industry
10.1
Forward
11.5
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
41
vs Industry
36
Median 3Y
12.8
Median 5Y
13.5
Industry
12.5
Forward
14
More Details
12.3
EV/OCF
EV/OCF
Enterprise Value to OCF
12.3
vs History
73
vs Industry
25
Median 3Y
12.5
Median 5Y
12.9
Industry
9.8
More Details
21.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.2
vs History
33
vs Industry
18
Median 3Y
19.9
Median 5Y
19.7
Industry
15.8
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
95
vs Industry
5
Median 3Y
2.8
Median 5Y
2.9
Industry
1
More Details

Multiples Across Competitors

WPRTS Competitors Multiples
Westports Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Westports Holdings Bhd
KLSE:WPRTS
15.6B MYR 7 18.4 11.7 14.3
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 9.2 26.3 17.2 22.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
139.5B CNY 3.6 10.2 15.1 15.1
PH
International Container Terminal Services Inc
XPHS:ICT
809.5B PHP 5.2 21.6 10.2 12.4
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
74.3B CNY 2.6 15.6 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
54B CNY 2.9 10.7 9.1 9.1
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.2B HKD 4.8 7.5 13.7 13.7
CN
China Merchants Port Group Co Ltd
SZSE:001872
51.1B CNY 3.2 12.3 16.5 16.5
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 2.1 31.5 27.6 27.6
CN
Liaoning Port Co Ltd
SSE:601880
30.7B CNY 2.7 25.3 17.7 17.7

See Also

Summary
WPRTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WPRTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WPRTS stock valuation using valuation multiples.
Wall Street Estimates
WPRTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WPRTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.