W

WCT Holdings Bhd
KLSE:WCT

Watchlist Manager
WCT Holdings Bhd
KLSE:WCT
Watchlist
Price: 0.915 MYR Market Closed
Market Cap: 1.4B MYR
Have any thoughts about
WCT Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
WCT Holdings Bhd

Revenue
1.7B MYR
Cost of Revenue
-1.7B MYR
Gross Profit
80.8m MYR
Operating Expenses
-117.4m MYR
Operating Income
-36.7m MYR
Other Expenses
-175.3m MYR
Net Income
-212m MYR

Income Statement
WCT Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 550
N/A
1 603
+3%
1 662
+4%
1 547
-7%
1 567
+1%
1 468
-6%
1 668
+14%
1 801
+8%
1 960
+9%
2 003
+2%
1 934
-3%
1 922
-1%
1 723
-10%
1 778
+3%
2 005
+13%
2 072
+3%
2 359
+14%
2 276
-4%
2 297
+1%
2 272
-1%
2 052
-10%
2 034
-1%
1 836
-10%
1 684
-8%
1 609
-4%
1 664
+3%
1 705
+2%
1 786
+5%
1 846
+3%
1 875
+2%
1 700
-9%
1 860
+9%
1 986
+7%
2 004
+1%
2 105
+5%
1 905
-10%
1 768
-7%
1 795
+2%
1 727
-4%
1 790
+4%
1 742
-3%
Gross Profit
Cost of Revenue
(1 276)
(1 369)
(1 429)
(1 341)
(1 392)
(1 281)
(1 476)
(1 598)
(1 743)
(1 795)
(1 695)
(1 691)
(1 472)
(1 465)
(1 597)
(1 619)
(1 858)
(1 832)
(1 921)
(1 879)
(1 689)
(1 631)
(1 389)
(1 274)
(1 234)
(1 285)
(1 422)
(1 456)
(1 497)
(1 581)
(1 580)
(1 753)
(1 908)
(1 886)
(1 847)
(1 699)
(1 550)
(1 600)
(1 682)
(1 720)
(1 661)
Gross Profit
275
N/A
234
-15%
234
+0%
206
-12%
176
-15%
188
+7%
192
+3%
204
+6%
217
+6%
208
-4%
239
+15%
231
-3%
251
+9%
313
+25%
408
+31%
453
+11%
501
+11%
443
-12%
376
-15%
392
+4%
363
-7%
403
+11%
447
+11%
411
-8%
375
-9%
379
+1%
283
-25%
330
+17%
349
+6%
294
-16%
120
-59%
108
-10%
78
-28%
118
+51%
258
+119%
205
-20%
218
+6%
194
-11%
46
-76%
70
+53%
81
+16%
Operating Income
Operating Expenses
0
10
(95)
(20)
8
73
(88)
(2)
(15)
(90)
(94)
(29)
(57)
(79)
(251)
(16)
(13)
38
(267)
(58)
(58)
(113)
(304)
(261)
(253)
(239)
(221)
(143)
(145)
(132)
(177)
264
265
262
(129)
(33)
(29)
(44)
(159)
(120)
(118)
Selling, General & Administrative
(71)
(71)
(72)
(71)
(72)
(75)
(74)
(77)
(76)
(74)
(73)
(75)
(86)
(105)
(85)
(94)
(95)
(88)
(121)
(124)
(125)
(126)
(124)
(122)
(115)
(108)
(90)
(108)
(108)
(135)
(113)
(165)
(176)
(155)
(145)
(129)
(125)
(127)
(142)
(141)
(146)
Other Operating Expenses
71
81
(23)
51
80
148
(14)
75
61
(17)
(22)
46
29
26
(166)
78
82
127
(145)
66
67
14
(180)
(140)
(138)
(131)
(132)
(35)
(37)
4
(64)
429
441
417
15
96
95
84
(17)
22
29
Operating Income
275
N/A
244
-11%
138
-43%
186
+35%
184
-1%
261
+42%
105
-60%
202
+93%
202
+0%
118
-42%
144
+23%
202
+40%
194
-4%
234
+21%
158
-33%
437
+177%
489
+12%
482
-1%
109
-77%
334
+206%
305
-9%
290
-5%
142
-51%
149
+5%
122
-18%
140
+14%
62
-56%
187
+203%
204
+9%
163
-20%
(57)
N/A
372
N/A
342
-8%
380
+11%
128
-66%
172
+34%
189
+10%
151
-20%
(113)
N/A
(50)
+56%
(37)
+26%
Pre-Tax Income
Interest Income Expense
(47)
(44)
27
(51)
(50)
(59)
157
43
48
67
(22)
(61)
(64)
(74)
162
(109)
(134)
(163)
29
(179)
(176)
(180)
(145)
(172)
(176)
(168)
(208)
(246)
(245)
(248)
(93)
(144)
(138)
(123)
(0)
(75)
(71)
(71)
(65)
(101)
(98)
Non-Reccuring Items
0
0
(16)
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
10
0
0
0
14
0
0
0
1
0
0
0
428
0
0
0
11
0
0
0
1
0
0
Pre-Tax Income
228
N/A
200
-12%
149
-25%
136
-9%
134
-1%
202
+51%
262
+29%
244
-7%
250
+2%
185
-26%
122
-34%
141
+16%
130
-8%
160
+23%
319
+100%
328
+3%
354
+8%
319
-10%
149
-53%
155
+4%
129
-17%
110
-15%
11
-90%
(23)
N/A
(53)
-131%
(28)
+47%
(145)
-412%
(59)
+59%
(40)
+32%
(85)
-111%
278
N/A
228
-18%
204
-10%
256
+26%
139
-46%
98
-30%
118
+20%
80
-32%
(178)
N/A
(150)
+15%
(135)
+10%
Net Income
Tax Provision
(54)
(40)
(28)
(22)
(30)
(39)
(55)
(61)
(64)
(59)
(57)
(56)
(55)
(69)
(93)
(96)
(103)
(87)
(104)
(109)
(102)
(93)
(46)
(33)
(19)
(31)
(35)
(50)
(59)
(52)
(138)
(122)
(56)
(60)
33
37
(29)
(17)
(32)
(35)
(33)
Income from Continuing Operations
174
160
121
114
104
163
207
184
187
126
65
86
75
90
225
232
251
233
44
46
27
17
(34)
(56)
(72)
(59)
(180)
(109)
(100)
(137)
140
106
148
197
173
135
89
64
(209)
(185)
(168)
Income to Minority Interest
(2)
(3)
2
2
9
10
2
1
(1)
(2)
3
7
7
8
3
1
3
5
62
63
62
61
7
7
7
7
9
9
8
8
5
5
4
4
4
4
4
3
3
3
4
Net Income (Common)
172
N/A
157
-9%
123
-22%
116
-6%
113
-3%
173
+53%
209
+21%
185
-12%
186
+1%
124
-33%
68
-45%
92
+35%
82
-12%
98
+20%
228
+133%
232
+2%
254
+9%
238
-6%
106
-55%
109
+3%
90
-18%
78
-13%
(27)
N/A
(68)
-148%
(83)
-23%
(95)
-14%
(214)
-126%
(148)
+31%
(140)
+6%
(177)
-27%
97
N/A
63
-36%
105
+68%
153
+45%
129
-16%
90
-30%
45
-50%
19
-58%
(254)
N/A
(230)
+9%
(212)
+8%
EPS (Diluted)
0.13
N/A
0.12
-8%
0.1
-17%
0.1
N/A
0.1
N/A
0.15
+50%
0.18
+20%
0.16
-11%
0.15
-6%
0.1
-33%
0.05
-50%
0.06
+20%
0.05
-17%
0.06
+20%
0.16
+167%
0.16
N/A
0.18
+13%
0.17
-6%
0.07
-59%
0.08
+14%
0.07
-13%
0.06
-14%
-0.02
N/A
-0.04
-100%
-0.05
-25%
-0.06
-20%
-0.15
-150%
-0.09
+40%
-0.09
N/A
-0.11
-22%
0.07
N/A
0.05
-29%
0.08
+60%
0.11
+38%
0.09
-18%
0.06
-33%
0.03
-50%
0.01
-67%
-0.18
N/A
-0.16
+11%
-0.15
+6%

See Also

Discover More