W

Wasco Bhd
KLSE:WASCO

Watchlist Manager
Wasco Bhd
KLSE:WASCO
Watchlist
Price: 1.04 MYR 0.97% Market Closed
Market Cap: 805.3m MYR
Have any thoughts about
Wasco Bhd?
Write Note

Relative Value

The Relative Value of one WASCO stock under the Base Case scenario is 1.87 MYR. Compared to the current market price of 1.04 MYR, Wasco Bhd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WASCO Relative Value
Base Case
1.87 MYR
Undervaluation 44%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
41
vs Industry
32
Median 3Y
5.8
Median 5Y
-1
Industry
9.4
Forward
6.9
vs History
92
vs Industry
19
Median 3Y
2.9
Median 5Y
3
Industry
4.7
vs History
9
vs Industry
0
Median 3Y
-4.6
Median 5Y
-3.3
Industry
9.7
vs History
vs Industry
37
Median 3Y
1
Median 5Y
0.9
Industry
1.1
vs History
93
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
Forward
0.2
vs History
93
vs Industry
54
Median 3Y
2.3
Median 5Y
3.3
Industry
4.3
vs History
26
vs Industry
40
Median 3Y
3.7
Median 5Y
3.9
Industry
5.8
Forward
1.3
vs History
vs Industry
39
Median 3Y
4.4
Median 5Y
4.1
Industry
8.3
Forward
1.7
vs History
93
vs Industry
17
Median 3Y
3.7
Median 5Y
4.5
Industry
6.3
vs History
79
vs Industry
25
Median 3Y
5.1
Median 5Y
6.1
Industry
10.4
vs History
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

WASCO Competitors Multiples
Wasco Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Wasco Bhd
KLSE:WASCO
805.3m MYR 0.3 4.5 5 0
US
Schlumberger NV
NYSE:SLB
52B USD 1.4 11.6 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.9B USD 1.5 17.8 9.9 13.3
US
Halliburton Co
NYSE:HAL
22.8B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.8B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.3B USD 1.4 18.3 9.4 13.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.1B CNY 0.8 11.6 8.7 8.7
US
Nov Inc
NYSE:NOV
5.5B USD 0.6 5.2 5.4 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
ChampionX Corp
NASDAQ:CHX
4.9B USD 1.3 15.6 7 10.5
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.1 4.3 5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
W
Wasco Bhd
KLSE:WASCO
Average EV/EBITDA: 6.5
5
4%
1.3
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.4
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
ChampionX Corp
NASDAQ:CHX
7
14%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
4.3
29%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
W
Wasco Bhd
KLSE:WASCO
Average EV/EBIT: 9.1
Not Available
7%
N/A
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.3
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.3
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
47%
0.2
US
Nov Inc
NYSE:NOV
7.6
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.5
23%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
5.9
45%
0.1

See Also

Discover More
Back to Top