W

Wasco Bhd
KLSE:WASCO

Watchlist Manager
Wasco Bhd
KLSE:WASCO
Watchlist
Price: 1.04 MYR 0.97% Market Closed
Market Cap: 805.3m MYR
Have any thoughts about
Wasco Bhd?
Write Note

Income Statement

Earnings Waterfall
Wasco Bhd

Revenue
2.5B MYR
Cost of Revenue
-2B MYR
Gross Profit
488m MYR
Operating Expenses
-488m MYR
Operating Income
0 MYR
Other Expenses
179m MYR
Net Income
179m MYR

Income Statement
Wasco Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 222
N/A
2 439
+10%
2 479
+2%
2 288
-8%
2 103
-8%
1 840
-13%
1 658
-10%
1 524
-8%
1 395
-8%
1 277
-8%
1 253
-2%
1 371
+9%
1 843
+34%
2 492
+35%
2 968
+19%
3 282
+11%
3 234
-1%
2 961
-8%
2 852
-4%
2 850
0%
2 792
-2%
2 515
-10%
2 158
-14%
1 644
-24%
1 452
-12%
1 409
-3%
1 416
+0%
1 510
+7%
1 360
-10%
1 429
+5%
1 555
+9%
1 955
+26%
2 347
+20%
2 687
+14%
2 867
+7%
2 807
-2%
2 895
+3%
2 606
-10%
2 610
+0%
2 636
+1%
2 488
-6%
Gross Profit
Cost of Revenue
(1 808)
(1 953)
(2 004)
(1 889)
(1 733)
(1 577)
(1 416)
(1 313)
(1 217)
(1 118)
(1 099)
(1 168)
(1 588)
(2 182)
(2 619)
(2 932)
(2 884)
(2 625)
(2 517)
(2 517)
(2 480)
(2 207)
(1 910)
(1 461)
(1 268)
(1 229)
(1 206)
(1 284)
(1 168)
(1 261)
(1 377)
(1 671)
(2 004)
(2 275)
(2 416)
(2 408)
(2 473)
(2 160)
(2 129)
(2 137)
(2 000)
Gross Profit
413
N/A
486
+18%
475
-2%
398
-16%
370
-7%
263
-29%
241
-8%
211
-13%
178
-16%
158
-11%
153
-3%
203
+33%
256
+26%
310
+21%
350
+13%
350
+0%
350
+0%
336
-4%
335
0%
333
-1%
312
-6%
308
-1%
248
-19%
183
-26%
185
+1%
180
-3%
210
+17%
226
+7%
192
-15%
169
-12%
177
+5%
284
+60%
343
+21%
412
+20%
451
+10%
400
-11%
422
+5%
446
+6%
481
+8%
499
+4%
488
-2%
Operating Income
Operating Expenses
(209)
(264)
(265)
(256)
(252)
(225)
(214)
(191)
(178)
(309)
(310)
(345)
(332)
(150)
(154)
(132)
(138)
(172)
(176)
(179)
(189)
(243)
(244)
(233)
(478)
(181)
(377)
(371)
(110)
(131)
(133)
(148)
(174)
(211)
(239)
(239)
(240)
(170)
(163)
(181)
0
Selling, General & Administrative
(253)
(310)
(343)
(337)
(402)
(366)
(355)
(335)
(256)
(413)
(390)
(416)
(418)
(319)
(334)
(304)
(303)
(230)
(217)
(225)
(225)
(280)
(296)
(291)
(529)
(245)
(437)
(438)
(192)
(194)
(187)
(214)
(248)
(270)
(302)
(294)
(283)
(235)
(253)
(260)
(285)
Other Operating Expenses
44
46
78
81
150
142
141
144
78
104
80
71
86
169
180
171
165
58
42
45
35
37
52
58
51
64
60
67
83
63
54
67
74
60
63
55
43
65
90
79
118
Operating Income
204
N/A
222
+9%
210
-5%
142
-32%
118
-17%
38
-68%
27
-28%
20
-26%
(0)
N/A
(151)
-150 800%
(157)
-4%
(142)
+10%
(76)
+46%
160
N/A
196
+22%
218
+11%
212
-2%
164
-23%
160
-3%
154
-4%
122
-20%
65
-47%
4
-94%
(50)
N/A
(294)
-489%
(1)
+100%
(167)
-13 833%
(146)
+13%
83
N/A
37
-55%
45
+19%
137
+206%
169
+23%
201
+19%
212
+6%
161
-24%
182
+13%
276
+52%
318
+15%
318
0%
0
N/A
Pre-Tax Income
Interest Income Expense
(22)
(23)
(19)
(12)
(9)
(2)
(11)
(24)
(41)
(75)
(67)
(65)
(65)
(37)
(42)
(49)
(48)
(57)
(62)
(59)
(48)
(59)
(68)
(71)
(80)
(54)
(45)
(31)
(26)
(111)
(120)
(131)
(137)
(69)
(65)
(63)
(60)
(56)
(47)
(39)
(29)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(213)
0
0
0
(25)
(28)
(28)
(25)
(49)
(24)
(22)
(25)
(2)
(2)
(4)
(20)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
Pre-Tax Income
182
N/A
199
+9%
191
-4%
130
-32%
109
-16%
36
-67%
16
-55%
(4)
N/A
(41)
-1 003%
(226)
-454%
(224)
+1%
(207)
+8%
(141)
+32%
123
N/A
154
+26%
169
+10%
164
-3%
107
-35%
98
-9%
95
-2%
74
-22%
6
-92%
(64)
N/A
(121)
-89%
(373)
-208%
(268)
+28%
(212)
+21%
(177)
+16%
57
N/A
(100)
N/A
(104)
-4%
(23)
+78%
7
N/A
82
+1 106%
123
+50%
76
-38%
97
+28%
218
+125%
269
+23%
275
+2%
250
-9%
Net Income
Tax Provision
(50)
(51)
(55)
(38)
(46)
(48)
(40)
(37)
(28)
(9)
(6)
(7)
(19)
(8)
(19)
(21)
(19)
(47)
(46)
(49)
(39)
8
15
21
(1)
(39)
(37)
(39)
(18)
(12)
(14)
(39)
(38)
(39)
(48)
(31)
(42)
(68)
(83)
(79)
0
Income from Continuing Operations
132
147
136
93
63
(12)
(24)
(40)
(69)
(235)
(229)
(214)
(160)
115
135
148
145
60
52
47
36
14
(49)
(100)
(374)
(307)
(248)
(216)
38
(112)
(118)
(62)
(31)
43
74
45
56
150
187
196
179
Income to Minority Interest
(20)
(22)
(5)
10
12
21
9
7
8
6
8
7
9
(2)
(3)
(1)
(4)
5
4
8
9
11
8
11
13
12
6
6
1
5
7
(34)
(39)
(49)
(64)
(28)
(31)
(46)
(44)
(43)
0
Net Income (Common)
112
N/A
126
+13%
131
+5%
103
-22%
75
-27%
10
-87%
(15)
N/A
(33)
-126%
(61)
-87%
(228)
-273%
(221)
+3%
(207)
+6%
(151)
+27%
113
N/A
133
+17%
147
+11%
141
-4%
65
-54%
56
-14%
54
-3%
45
-17%
24
-46%
(41)
N/A
(89)
-120%
(360)
-304%
(295)
+18%
(242)
+18%
(211)
+13%
39
N/A
(108)
N/A
(111)
-3%
(96)
+14%
(70)
+27%
(6)
+91%
11
N/A
17
+62%
25
+45%
108
+334%
144
+32%
155
+8%
179
+15%
EPS (Diluted)
0.15
N/A
0.16
+7%
0.16
N/A
0.12
-25%
0.08
-33%
0.01
-88%
-0.03
N/A
-0.05
-67%
-0.08
-60%
-0.29
-263%
-0.29
N/A
-0.27
+7%
-0.2
+26%
0.15
N/A
0.17
+13%
0.19
+12%
0.18
-5%
0.08
-56%
0.08
N/A
0.07
-13%
0.06
-14%
0.03
-50%
-0.06
N/A
-0.12
-100%
-0.47
-292%
-0.38
+19%
-0.32
+16%
-0.28
+13%
0.04
N/A
-0.14
N/A
-0.14
N/A
-0.12
+14%
-0.08
+33%
-0.01
+88%
0.02
N/A
0.03
+50%
0.04
+33%
0.13
+225%
0.19
+46%
0.2
+5%
0
N/A

See Also

Discover More