W

Wasco Bhd
KLSE:WASCO

Watchlist Manager
Wasco Bhd
KLSE:WASCO
Watchlist
Price: 0.975 MYR -2.5%
Market Cap: 755m MYR
Have any thoughts about
Wasco Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Wasco Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
158
182
199
191
130
109
36
16
(4)
(41)
(226)
(224)
(207)
(141)
123
154
169
164
107
98
95
74
6
(64)
(121)
(373)
(268)
(212)
(177)
57
(100)
(104)
(23)
7
82
123
76
97
224
272
281
Depreciation & Amortization
67
73
75
83
87
88
87
85
83
84
85
87
89
96
145
176
199
217
188
184
185
171
154
138
119
112
97
83
71
60
66
69
72
77
70
71
73
72
83
88
93
Other Non-Cash Items
56
47
42
44
16
30
81
71
68
65
178
175
164
205
22
22
60
14
46
38
38
45
109
137
134
345
247
228
212
(16)
122
136
145
146
140
130
131
140
33
(5)
(2)
Cash Taxes Paid
12
15
51
63
62
62
41
0
25
21
17
21
22
19
19
18
17
19
14
15
13
15
10
8
9
(1)
15
18
18
25
18
19
20
24
21
25
26
40
43
41
43
Cash Interest Paid
20
20
21
22
22
24
25
25
27
28
30
34
37
40
42
42
41
40
39
42
48
50
55
55
51
50
43
39
36
34
35
35
35
38
44
50
56
62
63
64
62
Change in Working Capital
(207)
(203)
(274)
(218)
(2)
(62)
(31)
(59)
(52)
44
95
121
44
(66)
49
(41)
(47)
(172)
(144)
(47)
(115)
78
(61)
(62)
68
55
30
50
32
86
132
127
46
(21)
(126)
(176)
(244)
(298)
(100)
(211)
15
Cash from Operating Activities
74
N/A
99
+34%
41
-59%
99
+144%
231
+133%
165
-29%
173
+5%
113
-34%
95
-16%
152
+60%
131
-13%
159
+21%
90
-43%
93
+3%
338
+263%
311
-8%
381
+23%
223
-41%
197
-12%
272
+38%
204
-25%
369
+81%
207
-44%
149
-28%
200
+34%
139
-30%
106
-24%
150
+42%
138
-8%
186
+35%
220
+18%
228
+4%
240
+5%
209
-13%
166
-21%
147
-11%
35
-76%
11
-69%
240
+2 099%
149
-38%
387
+161%
Investing Cash Flow
Capital Expenditures
(226)
(143)
(133)
(123)
(100)
(101)
(112)
(124)
(128)
(141)
(167)
(281)
(336)
(304)
(478)
(345)
(271)
(279)
(98)
(113)
(124)
(124)
(62)
(50)
(39)
(38)
(53)
(49)
(72)
(86)
(96)
(129)
(90)
(77)
(37)
(7)
(49)
(75)
(128)
(159)
(165)
Other Items
23
(9)
(139)
(120)
(106)
(77)
6
(23)
(48)
(80)
(136)
(211)
(207)
(164)
42
334
343
376
254
63
62
8
28
58
101
91
119
59
64
68
36
81
68
65
(27)
(34)
(43)
(43)
41
66
64
Cash from Investing Activities
(203)
N/A
(153)
+25%
(272)
-78%
(243)
+10%
(206)
+15%
(178)
+14%
(107)
+40%
(146)
-37%
(176)
-20%
(220)
-25%
(303)
-37%
(492)
-63%
(542)
-10%
(468)
+14%
(436)
+7%
(11)
+97%
73
N/A
97
+34%
156
+60%
(49)
N/A
(63)
-27%
(115)
-84%
(35)
+70%
8
N/A
62
+680%
54
-13%
66
+23%
10
-84%
(8)
N/A
(18)
-130%
(60)
-231%
(48)
+20%
(22)
+55%
(12)
+47%
(64)
-457%
(41)
+37%
(92)
-127%
(119)
-29%
(86)
+27%
(93)
-8%
(102)
-9%
Financing Cash Flow
Net Issuance of Common Stock
(9)
(10)
(10)
(11)
(5)
(3)
1
3
3
2
(0)
0
0
0
0
0
0
(1)
(2)
0
(2)
(1)
2
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
100
87
135
168
84
(46)
18
31
67
125
(3)
(32)
(135)
(92)
(168)
(255)
(281)
(274)
(136)
(33)
124
161
97
64
23
(72)
(79)
(120)
(178)
(180)
(157)
(103)
(129)
(47)
(10)
(52)
31
(35)
(69)
(160)
(164)
Cash Paid for Dividends
(31)
(31)
(35)
0
(39)
(39)
(35)
0
(23)
(23)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
6
3
1
1
(9)
(4)
(1)
(1)
(15)
(15)
91
292
459
348
266
(42)
(189)
(34)
(224)
(237)
(285)
(454)
(360)
(241)
(200)
(75)
0
0
1
1
(3)
(4)
(2)
(3)
(6)
(6)
(7)
(6)
(7)
(10)
(9)
Cash from Financing Activities
66
N/A
49
-27%
91
+88%
123
+35%
32
-74%
(91)
N/A
(17)
+82%
(2)
+86%
32
N/A
89
+183%
76
-15%
248
+226%
320
+29%
252
-21%
99
-61%
(296)
N/A
(470)
-59%
(309)
+34%
(362)
-17%
(272)
+25%
(162)
+40%
(294)
-81%
(262)
+11%
(175)
+33%
(176)
0%
(146)
+17%
(82)
+44%
(123)
-51%
(181)
-47%
(182)
-1%
(159)
+13%
(106)
+33%
(130)
-22%
(50)
+62%
(16)
+68%
(57)
-256%
25
N/A
(41)
N/A
(76)
-83%
(170)
-124%
(173)
-1%
Change in Cash
Effect of Foreign Exchange Rates
5
0
4
14
20
16
27
7
3
9
3
18
20
4
(2)
(13)
(10)
1
(2)
1
(2)
(1)
(2)
5
2
(1)
1
(1)
0
3
2
0
(2)
10
1
2
12
(1)
4
9
(8)
Net Change in Cash
(58)
N/A
(5)
+91%
(136)
-2 466%
(7)
+95%
77
N/A
(88)
N/A
76
N/A
(28)
N/A
(47)
-67%
30
N/A
(93)
N/A
(67)
+28%
(112)
-68%
(120)
-7%
(1)
+99%
(10)
-631%
(28)
-191%
12
N/A
(12)
N/A
(49)
-310%
(23)
+53%
(41)
-82%
(91)
-121%
(14)
+85%
88
N/A
46
-47%
91
+98%
36
-60%
(50)
N/A
(12)
+77%
3
N/A
73
+2 836%
85
+16%
158
+86%
87
-45%
51
-41%
(20)
N/A
(150)
-636%
81
N/A
(105)
N/A
105
N/A
Free Cash Flow
Free Cash Flow
(153)
N/A
(45)
+71%
(93)
-107%
(25)
+74%
131
N/A
64
-51%
60
-5%
(10)
N/A
(33)
-219%
11
N/A
(36)
N/A
(122)
-243%
(245)
-101%
(211)
+14%
(141)
+33%
(34)
+76%
110
N/A
(56)
N/A
99
N/A
159
+61%
80
-50%
245
+209%
145
-41%
99
-32%
161
+62%
102
-37%
53
-48%
102
+91%
66
-35%
100
+52%
124
+24%
99
-20%
150
+52%
133
-11%
130
-2%
141
+8%
(14)
N/A
(64)
-363%
112
N/A
(11)
N/A
222
N/A

See Also

Discover More