V

VS Industry Bhd
KLSE:VS

Watchlist Manager
VS Industry Bhd
KLSE:VS
Watchlist
Price: 1.06 MYR 0.95% Market Closed
Market Cap: 4.1B MYR
Have any thoughts about
VS Industry Bhd?
Write Note

Intrinsic Value

The intrinsic value of one VS stock under the Base Case scenario is 1.56 MYR. Compared to the current market price of 1.06 MYR, VS Industry Bhd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VS Intrinsic Value
1.56 MYR
Undervaluation 32%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
VS Industry Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about VS Industry Bhd

Provide an overview of the primary business activities
of VS Industry Bhd.

What unique competitive advantages
does VS Industry Bhd hold over its rivals?

What risks and challenges
does VS Industry Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VS Industry Bhd.

Provide P/S
for VS Industry Bhd.

Provide P/E
for VS Industry Bhd.

Provide P/OCF
for VS Industry Bhd.

Provide P/FCFE
for VS Industry Bhd.

Provide P/B
for VS Industry Bhd.

Provide EV/S
for VS Industry Bhd.

Provide EV/GP
for VS Industry Bhd.

Provide EV/EBITDA
for VS Industry Bhd.

Provide EV/EBIT
for VS Industry Bhd.

Provide EV/OCF
for VS Industry Bhd.

Provide EV/FCFF
for VS Industry Bhd.

Provide EV/IC
for VS Industry Bhd.

Show me price targets
for VS Industry Bhd made by professional analysts.

What are the Revenue projections
for VS Industry Bhd?

How accurate were the past Revenue estimates
for VS Industry Bhd?

What are the Net Income projections
for VS Industry Bhd?

How accurate were the past Net Income estimates
for VS Industry Bhd?

What are the EPS projections
for VS Industry Bhd?

How accurate were the past EPS estimates
for VS Industry Bhd?

What are the EBIT projections
for VS Industry Bhd?

How accurate were the past EBIT estimates
for VS Industry Bhd?

Compare the revenue forecasts
for VS Industry Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VS Industry Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VS Industry Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of VS Industry Bhd compared to its peers.

Compare the P/E ratios
of VS Industry Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing VS Industry Bhd with its peers.

Analyze the financial leverage
of VS Industry Bhd compared to its main competitors.

Show all profitability ratios
for VS Industry Bhd.

Provide ROE
for VS Industry Bhd.

Provide ROA
for VS Industry Bhd.

Provide ROIC
for VS Industry Bhd.

Provide ROCE
for VS Industry Bhd.

Provide Gross Margin
for VS Industry Bhd.

Provide Operating Margin
for VS Industry Bhd.

Provide Net Margin
for VS Industry Bhd.

Provide FCF Margin
for VS Industry Bhd.

Show all solvency ratios
for VS Industry Bhd.

Provide D/E Ratio
for VS Industry Bhd.

Provide D/A Ratio
for VS Industry Bhd.

Provide Interest Coverage Ratio
for VS Industry Bhd.

Provide Altman Z-Score Ratio
for VS Industry Bhd.

Provide Quick Ratio
for VS Industry Bhd.

Provide Current Ratio
for VS Industry Bhd.

Provide Cash Ratio
for VS Industry Bhd.

What is the historical Revenue growth
over the last 5 years for VS Industry Bhd?

What is the historical Net Income growth
over the last 5 years for VS Industry Bhd?

What is the current Free Cash Flow
of VS Industry Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for VS Industry Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VS Industry Bhd

Current Assets 2.9B
Cash & Short-Term Investments 755m
Receivables 1.5B
Other Current Assets 613.4m
Non-Current Assets 1.2B
Long-Term Investments 260.8m
PP&E 909.9m
Intangibles 2m
Other Non-Current Assets 2.1m
Current Liabilities 1.2B
Accounts Payable 814.1m
Short-Term Debt 255.9m
Other Current Liabilities 95.2m
Non-Current Liabilities 619.7m
Long-Term Debt 571.3m
Other Non-Current Liabilities 48.4m
Efficiency

Earnings Waterfall
VS Industry Bhd

Revenue
4.2B MYR
Cost of Revenue
-3.9B MYR
Gross Profit
396m MYR
Operating Expenses
-109.1m MYR
Operating Income
286.9m MYR
Other Expenses
-40.8m MYR
Net Income
246.1m MYR

Free Cash Flow Analysis
VS Industry Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VS Profitability Score
Profitability Due Diligence

VS Industry Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive ROE
Positive Gross Profit
48/100
Profitability
Score

VS Industry Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

VS Solvency Score
Solvency Due Diligence

VS Industry Bhd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

VS Industry Bhd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VS Price Targets Summary
VS Industry Bhd

Wall Street analysts forecast VS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VS is 1.31 MYR with a low forecast of 1.04 MYR and a high forecast of 1.51 MYR.

Lowest
Price Target
1.04 MYR
2% Downside
Average
Price Target
1.31 MYR
24% Upside
Highest
Price Target
1.51 MYR
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

VS Industry Bhd

Country

Malaysia

Industry

Electrical Equipment

Market Cap

4.1B MYR

Dividend Yield

1.98%

Description

V.S.Industry Bhd. The company is headquartered in Senai, Johor and currently employs 9,805 full-time employees. Industry Berhad is a Malaysia-based company, which is a provider of integrated Electronics Manufacturing Services (EMS). investment holding company. The principal activities of the Company consist of those relating to the investment holding and manufacturing, assembling and sale of electronic and electrical products and plastic molded components and parts. Its segments include Malaysia, People's Republic of China, Indonesia, and Singapore. The firm has advanced manufacturing facilities located in Malaysia, China, Indonesia, and Vietnam. The firm's extensive manufacturing services include plastic injection mold design and fabrication, a wide range of injection tonnage and finishing processes, large-scale production of printed circuit boards, automated assembly, and final processes of packaging and logistics. The firm's subsidiaries include V.S. Plus Sdn. Bhd., V.S. Electronics Sdn. Bhd., V.S. Technology Sdn. Bhd., and V.S. Integrated Management Sdn. Bhd.

Contact

JOHOR
Senai
PTD 86556, Jalan Murni 12, Taman Perindustrian Murni
+6075973399
www.vs-i.com

IPO

1998-06-15

Employees

9 805

Officers

Executive Chairman
Mr. Kim Ling Beh
MD & Executive Director
Mr. Sem Yam Gan
Group Financial Controller
Mr. Chin Siong Chong
Operation Director & Executive Director
Mr. Yong Kang Ng
Executive Director
Mr. Pee Yong Gan
Compliance Officer
Ms. Chelynn Lim
Show More
President Director of PT. V.S. Technology Indonesia
Mr. Mohamad Bin Yusof
Joint Company Secretary
Ms. Mei Ling Chiam
Show Less

See Also

Discover More
What is the Intrinsic Value of one VS stock?

The intrinsic value of one VS stock under the Base Case scenario is 1.56 MYR.

Is VS stock undervalued or overvalued?

Compared to the current market price of 1.06 MYR, VS Industry Bhd is Undervalued by 32%.

Back to Top