ViTrox Corporation Bhd
KLSE:VITROX
Intrinsic Value
The intrinsic value of one VITROX stock under the Base Case scenario is 1.98 MYR. Compared to the current market price of 3.01 MYR, ViTrox Corporation Bhd is Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ViTrox Corporation Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
ViTrox Corporation Bhd
Balance Sheet Decomposition
ViTrox Corporation Bhd
Current Assets | 822.9m |
Cash & Short-Term Investments | 340.1m |
Receivables | 237.8m |
Other Current Assets | 244.9m |
Non-Current Assets | 386m |
Long-Term Investments | 75.5m |
PP&E | 300.7m |
Intangibles | 8.9m |
Other Non-Current Assets | 903k |
Free Cash Flow Analysis
ViTrox Corporation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
ViTrox Corporation Bhd
Revenue
|
552.3m
MYR
|
Operating Expenses
|
-444.9m
MYR
|
Operating Income
|
107.4m
MYR
|
Other Expenses
|
-17m
MYR
|
Net Income
|
90.4m
MYR
|
VITROX Profitability Score
Profitability Due Diligence
ViTrox Corporation Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
ViTrox Corporation Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
VITROX Solvency Score
Solvency Due Diligence
ViTrox Corporation Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
ViTrox Corporation Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VITROX Price Targets Summary
ViTrox Corporation Bhd
According to Wall Street analysts, the average 1-year price target for VITROX is 3.4 MYR with a low forecast of 2.63 MYR and a high forecast of 4.62 MYR.
Dividends
Current shareholder yield for VITROX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VITROX stock under the Base Case scenario is 1.98 MYR.
Compared to the current market price of 3.01 MYR, ViTrox Corporation Bhd is Overvalued by 34%.