V

ViTrox Corporation Bhd
KLSE:VITROX

Watchlist Manager
ViTrox Corporation Bhd
KLSE:VITROX
Watchlist
Price: 3.02 MYR 11.85% Market Closed
Market Cap: 5.7B MYR

Relative Value

The Relative Value of one VITROX stock under the Base Case scenario is hidden MYR. Compared to the current market price of 3.02 MYR, ViTrox Corporation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VITROX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
16
Median 3Y
5.6
Median 5Y
8.2
Industry
2.7
Forward
8.2
vs History
33
vs Industry
16
Median 3Y
22.1
Median 5Y
37.4
Industry
22.6
Forward
36.8
vs History
15
vs Industry
5
Median 3Y
27.5
Median 5Y
38.3
Industry
15.4
vs History
6
vs Industry
0
Median 3Y
23.9
Median 5Y
42.1
Industry
20.4
vs History
57
vs Industry
16
Median 3Y
4.7
Median 5Y
5.7
Industry
2
vs History
44
vs Industry
16
Median 3Y
5.1
Median 5Y
7.7
Industry
2.7
Forward
7.4
vs History
15
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
9
vs History
44
vs Industry
16
Median 3Y
17.5
Median 5Y
30.4
Industry
13.9
Forward
28.8
vs History
42
vs Industry
18
Median 3Y
18.3
Median 5Y
33.3
Industry
19
Forward
30.1
vs History
15
vs Industry
5
Median 3Y
25.6
Median 5Y
36
Industry
14.4
vs History
6
vs Industry
2
Median 3Y
26.8
Median 5Y
41.5
Industry
18.6
vs History
52
vs Industry
14
Median 3Y
5.7
Median 5Y
7.9
Industry
1.9

Multiples Across Competitors

VITROX Competitors Multiples
ViTrox Corporation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
ViTrox Corporation Bhd
KLSE:VITROX
5.7B MYR 10.3 63.2 39.9 44.3
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
Average EV/EBIT: 24.1
44.3
28%
1.6
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A