V

ViTrox Corporation Bhd
KLSE:VITROX

Watchlist Manager
ViTrox Corporation Bhd
KLSE:VITROX
Watchlist
Price: 3.88 MYR
Market Cap: 7.3B MYR
Have any thoughts about
ViTrox Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
ViTrox Corporation Bhd

Revenue
545.7m MYR
Operating Expenses
-437.2m MYR
Operating Income
108.6m MYR
Other Expenses
-16.4m MYR
Net Income
92.2m MYR

Income Statement
ViTrox Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
156
N/A
170
+9%
180
+6%
154
-15%
155
+0%
160
+4%
183
+14%
201
+10%
218
+9%
234
+7%
248
+6%
269
+8%
295
+10%
327
+11%
335
+2%
363
+8%
380
+5%
395
+4%
406
+3%
390
-4%
355
-9%
340
-4%
341
+0%
348
+2%
406
+16%
470
+16%
510
+8%
610
+20%
654
+7%
680
+4%
736
+8%
729
-1%
746
+2%
750
+1%
698
-7%
658
-6%
623
-5%
575
-8%
561
-2%
549
-2%
546
-1%
Gross Profit
Cost of Revenue
0
(60)
0
0
0
(51)
0
0
0
(75)
0
0
0
(105)
0
0
0
(132)
0
0
0
(119)
0
0
0
(180)
0
0
0
(257)
0
0
0
(281)
0
0
0
(219)
0
0
0
Gross Profit
0
N/A
110
N/A
0
N/A
0
N/A
0
N/A
110
N/A
0
N/A
0
N/A
0
N/A
159
N/A
0
N/A
0
N/A
0
N/A
222
N/A
0
N/A
0
N/A
0
N/A
262
N/A
0
N/A
0
N/A
0
N/A
221
N/A
0
N/A
0
N/A
0
N/A
290
N/A
0
N/A
0
N/A
0
N/A
423
N/A
0
N/A
0
N/A
0
N/A
469
N/A
0
N/A
0
N/A
0
N/A
356
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(91)
(59)
(125)
(106)
(99)
(54)
(126)
(142)
(163)
(98)
(178)
(192)
(212)
(135)
(246)
(266)
(276)
(152)
(289)
(277)
(257)
(142)
(260)
(268)
(309)
(182)
(388)
(459)
(492)
(246)
(539)
(531)
(538)
(262)
(502)
(474)
(453)
(211)
(430)
(428)
(437)
Selling, General & Administrative
0
(34)
0
0
0
(34)
0
0
0
(48)
0
0
0
(60)
0
0
0
(68)
0
0
0
(51)
0
0
0
(81)
0
0
0
(120)
0
0
0
(140)
0
0
0
(111)
0
0
0
Depreciation & Amortization
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(7)
0
0
0
(8)
0
0
0
(9)
0
0
0
(8)
0
0
0
(7)
0
0
0
(9)
0
0
0
(11)
0
0
0
Other Operating Expenses
(91)
(22)
(125)
(106)
(99)
(16)
(126)
(142)
(163)
(45)
(178)
(192)
(212)
(69)
(246)
(266)
(276)
(76)
(289)
(277)
(257)
(81)
(260)
(268)
(309)
(94)
(388)
(459)
(492)
(120)
(539)
(531)
(538)
(113)
(502)
(474)
(453)
(89)
(432)
(429)
(438)
Operating Income
65
N/A
50
-23%
55
+10%
48
-13%
56
+16%
56
-1%
57
+2%
59
+3%
55
-6%
61
+10%
69
+14%
77
+10%
84
+10%
87
+3%
90
+3%
97
+8%
104
+7%
110
+7%
117
+6%
114
-3%
98
-14%
79
-19%
81
+3%
80
-2%
97
+21%
109
+12%
122
+13%
150
+23%
162
+8%
177
+9%
197
+11%
198
+0%
208
+5%
208
0%
196
-5%
185
-6%
169
-8%
146
-14%
131
-10%
121
-7%
109
-10%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(1)
3
(2)
(2)
(3)
2
(3)
(3)
(3)
2
(2)
(2)
(2)
1
(2)
(2)
(3)
(1)
(3)
(4)
(5)
(4)
(5)
(5)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
42
N/A
50
+19%
55
+11%
48
-13%
56
+16%
56
-1%
57
+2%
59
+3%
55
-6%
61
+11%
69
+14%
77
+11%
84
+10%
87
+3%
90
+3%
97
+8%
103
+7%
113
+10%
116
+2%
111
-4%
96
-14%
81
-15%
78
-4%
77
-2%
94
+22%
110
+17%
120
+9%
149
+23%
160
+8%
178
+11%
195
+9%
195
+0%
205
+5%
206
+0%
193
-7%
181
-6%
165
-9%
142
-14%
125
-11%
116
-7%
104
-10%
Net Income
Tax Provision
(1)
(1)
(1)
(4)
(8)
(11)
(7)
(4)
0
4
(1)
(2)
(3)
(3)
(5)
(6)
(7)
(8)
(7)
(6)
(4)
(2)
(1)
(2)
(3)
(5)
(5)
(6)
(5)
(9)
(6)
(6)
(8)
(6)
(10)
(11)
(13)
(14)
(14)
(14)
(13)
Income from Continuing Operations
41
49
54
44
49
44
51
55
55
65
68
75
81
83
85
91
97
105
109
105
91
80
77
76
92
106
115
143
155
169
189
189
198
200
183
170
152
128
112
102
91
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
1
1
1
1
Net Income (Common)
41
N/A
49
+21%
54
+11%
44
-18%
49
+10%
44
-9%
51
+14%
55
+9%
55
+0%
65
+17%
68
+5%
75
+10%
81
+9%
83
+2%
85
+2%
91
+8%
97
+6%
105
+9%
109
+3%
105
-3%
91
-13%
80
-13%
77
-3%
76
-2%
92
+21%
106
+15%
115
+9%
143
+24%
155
+9%
170
+9%
189
+11%
190
+0%
198
+5%
201
+1%
184
-8%
170
-7%
153
-10%
128
-16%
113
-12%
103
-9%
92
-11%
EPS (Diluted)
0.04
N/A
0.11
+175%
0.04
-64%
0.04
N/A
0.05
+25%
0.09
+80%
0.05
-44%
0.02
-60%
0.05
+150%
0.03
-40%
0.05
+67%
0.05
N/A
0.08
+60%
0.04
-50%
0.05
+25%
0.05
N/A
0.1
+100%
0.06
-40%
0.07
+17%
0.07
N/A
0.09
+29%
0.04
-56%
0.04
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.07
+17%
0.15
+114%
0.16
+7%
0.09
-44%
0.19
+111%
0.19
N/A
0.2
+5%
0.1
-50%
0.18
+80%
0.17
-6%
0.15
-12%
0.07
-53%
0.05
-29%
0.07
+40%
0.05
-29%

See Also

Discover More