V

Versatile Creative Bhd
KLSE:VERSATL

Watchlist Manager
Versatile Creative Bhd
KLSE:VERSATL
Watchlist
Price: 0.735 MYR 2.08% Market Closed
Market Cap: 205.9m MYR
Have any thoughts about
Versatile Creative Bhd?
Write Note

Intrinsic Value

The intrinsic value of one VERSATL stock under the Base Case scenario is 1.02 MYR. Compared to the current market price of 0.735 MYR, Versatile Creative Bhd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VERSATL Intrinsic Value
1.02 MYR
Undervaluation 28%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Versatile Creative Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VERSATL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VERSATL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Versatile Creative Bhd

Provide an overview of the primary business activities
of Versatile Creative Bhd.

What unique competitive advantages
does Versatile Creative Bhd hold over its rivals?

What risks and challenges
does Versatile Creative Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Versatile Creative Bhd.

Provide P/S
for Versatile Creative Bhd.

Provide P/E
for Versatile Creative Bhd.

Provide P/OCF
for Versatile Creative Bhd.

Provide P/FCFE
for Versatile Creative Bhd.

Provide P/B
for Versatile Creative Bhd.

Provide EV/S
for Versatile Creative Bhd.

Provide EV/GP
for Versatile Creative Bhd.

Provide EV/EBITDA
for Versatile Creative Bhd.

Provide EV/EBIT
for Versatile Creative Bhd.

Provide EV/OCF
for Versatile Creative Bhd.

Provide EV/FCFF
for Versatile Creative Bhd.

Provide EV/IC
for Versatile Creative Bhd.

Compare the intrinsic valuations
of Versatile Creative Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Versatile Creative Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Versatile Creative Bhd compared to its peers.

Compare the P/E ratios
of Versatile Creative Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Versatile Creative Bhd with its peers.

Analyze the financial leverage
of Versatile Creative Bhd compared to its main competitors.

Show all profitability ratios
for Versatile Creative Bhd.

Provide ROE
for Versatile Creative Bhd.

Provide ROA
for Versatile Creative Bhd.

Provide ROIC
for Versatile Creative Bhd.

Provide ROCE
for Versatile Creative Bhd.

Provide Gross Margin
for Versatile Creative Bhd.

Provide Operating Margin
for Versatile Creative Bhd.

Provide Net Margin
for Versatile Creative Bhd.

Provide FCF Margin
for Versatile Creative Bhd.

Show all solvency ratios
for Versatile Creative Bhd.

Provide D/E Ratio
for Versatile Creative Bhd.

Provide D/A Ratio
for Versatile Creative Bhd.

Provide Interest Coverage Ratio
for Versatile Creative Bhd.

Provide Altman Z-Score Ratio
for Versatile Creative Bhd.

Provide Quick Ratio
for Versatile Creative Bhd.

Provide Current Ratio
for Versatile Creative Bhd.

Provide Cash Ratio
for Versatile Creative Bhd.

What is the historical Revenue growth
over the last 5 years for Versatile Creative Bhd?

What is the historical Net Income growth
over the last 5 years for Versatile Creative Bhd?

What is the current Free Cash Flow
of Versatile Creative Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Versatile Creative Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Versatile Creative Bhd

Current Assets 95.5m
Cash & Short-Term Investments 37.7m
Receivables 20.4m
Other Current Assets 37.4m
Non-Current Assets 82.5m
PP&E 82.5m
Current Liabilities 78.8m
Accounts Payable 66.3m
Short-Term Debt 6m
Other Current Liabilities 6.5m
Non-Current Liabilities 21m
Long-Term Debt 9.9m
Other Non-Current Liabilities 11.1m
Efficiency

Earnings Waterfall
Versatile Creative Bhd

Revenue
270.6m MYR
Cost of Revenue
-224.1m MYR
Gross Profit
46.6m MYR
Operating Expenses
-38.7m MYR
Operating Income
7.9m MYR
Other Expenses
-5.3m MYR
Net Income
2.5m MYR

Free Cash Flow Analysis
Versatile Creative Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VERSATL Profitability Score
Profitability Due Diligence

Versatile Creative Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
48/100
Profitability
Score

Versatile Creative Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

VERSATL Solvency Score
Solvency Due Diligence

Versatile Creative Bhd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Versatile Creative Bhd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VERSATL Price Targets Summary
Versatile Creative Bhd

There are no price targets for VERSATL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VERSATL?

Click here to dive deeper.

Dividends

Versatile Creative Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for VERSATL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Versatile Creative Bhd

Country

Malaysia

Industry

Packaging

Market Cap

205.9m MYR

Dividend Yield

0%

Description

Versatile Creative Bhd.operates as an investment holding company. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2003-12-18. The Company’s segments include Paper products, Plastic products, Colour separation and printing, Grocery and Others. The Paper products segment is engaged in manufacturing and trading of paper board packaging products, specializing in offset-printed boxes and offset-laminated cartons. The Plastic products segment is engaged in manufacturing and selling of plastic packaging products. The Colour separation and printing segment is a provision of color separation and lithography services and printed materials. The Grocery segment is engaged in retail sale of any kind of product over the Internet, supermarket and wholesale of other foodstuffs. The Others segment is engaged in investment holding and provision of specialized outdoor advertising media services.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Lot 30745, Jalan Pandan Indah, Pandan Indah
+60342921288
www.vc-b.com

IPO

2003-12-18

Employees

-

Officers

Executive Director
Mr. Teck Wah Loh
Group HR Manager
Mr. Hadi Voo Bin Abdullah
Head of Internal Audit Team
Ms. Sau Peng Yap
Company Secretary
Ms. Chooi Peng Mak

See Also

Discover More
What is the Intrinsic Value of one VERSATL stock?

The intrinsic value of one VERSATL stock under the Base Case scenario is 1.02 MYR.

Is VERSATL stock undervalued or overvalued?

Compared to the current market price of 0.735 MYR, Versatile Creative Bhd is Undervalued by 28%.

Back to Top