V

Versatile Creative Bhd
KLSE:VERSATL

Watchlist Manager
Versatile Creative Bhd
KLSE:VERSATL
Watchlist
Price: 0.71 MYR 1.43%
Market Cap: 198.9m MYR
Have any thoughts about
Versatile Creative Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one VERSATL stock under the Base Case scenario is 0.85 MYR. Compared to the current market price of 0.71 MYR, Versatile Creative Bhd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERSATL Relative Value
Base Case
0.85 MYR
Undervaluation 17%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
92
vs Industry
52
Median 3Y
0.9
Median 5Y
1.3
Industry
0.8
More Details
38
P/E
P/E
Price to Earnings
38
vs History
34
vs Industry
6
Median 3Y
38.3
Median 5Y
-3.1
Industry
17.2
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
58
vs Industry
39
Median 3Y
7.8
Median 5Y
6.8
Industry
8.6
More Details
10.6
P/FCFE
P/FCFE
Price to FCFE
10.6
vs History
39
vs Industry
31
Median 3Y
13.7
Median 5Y
-4
Industry
15.7
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
14
vs Industry
19
Median 3Y
2.1
Median 5Y
2.2
Industry
1.3
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
93
vs Industry
64
Median 3Y
0.9
Median 5Y
1.3
Industry
1
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
93
vs Industry
55
Median 3Y
4.3
Median 5Y
7.1
Industry
4.6
More Details
N/A
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
13
Median 3Y
24.1
Median 5Y
-4.1
Industry
9.3
More Details
N/A
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
22
Median 3Y
62.2
Median 5Y
-3.8
Industry
13.2
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
58
vs Industry
50
Median 3Y
7.1
Median 5Y
6.1
Industry
10
More Details
7.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.4
vs History
49
vs Industry
27
Median 3Y
21.5
Median 5Y
7.6
Industry
14.9
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
17
vs Industry
10
Median 3Y
1.9
Median 5Y
2
Industry
1
More Details

Multiples Across Competitors

VERSATL Competitors Multiples
Versatile Creative Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Versatile Creative Bhd
KLSE:VERSATL
196.1m MYR 0.6 38 0 0
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.3B USD 2.5 26.4 13.5 19.9
US
International Paper Co
NYSE:IP
18.4B USD 1 43.7 12 58.2
US
Avery Dennison Corp
NYSE:AVY
14.9B USD 1.7 22.1 11.8 15.1
IE
Smurfit Kappa Group PLC
F:SK3
13.5B EUR 1.2 17.8 7.9 11.4
UK
Amcor PLC
NYSE:AMCR
13.5B USD 1 17.6 10.6 15.3
UK
DS Smith PLC
LSE:SMDS
7.5B GBP 1.1 19.6 9.1 15.5
US
Graphic Packaging Holding Co
NYSE:GPK
8B USD 0.9 11.1 7.5 11.2
CH
SIG Group AG
SIX:SIGN
6.9B CHF 2.3 26.9 10 18.9
US
Sealed Air Corp
NYSE:SEE
4.9B USD 0.9 12.4 8.5 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
V
Versatile Creative Bhd
KLSE:VERSATL
Average EV/EBITDA: 61.4
Not Available 		N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
Packaging Corp of America
NYSE:PKG
13.5
8%
1.7
US
International Paper Co
NYSE:IP
12
13%
0.9
US
Avery Dennison Corp
NYSE:AVY
11.8
10%
1.2
IE
S
Smurfit Kappa Group PLC
F:SK3
7.9
5%
1.6
UK
Amcor PLC
NYSE:AMCR
10.6
5%
2.1
UK
DS Smith PLC
LSE:SMDS
9.1
4%
2.3
US
Graphic Packaging Holding Co
NYSE:GPK
7.5
0%
N/A
CH
SIG Group AG
SIX:SIGN
10
4%
2.5
US
Sealed Air Corp
NYSE:SEE
8.5
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
V
Versatile Creative Bhd
KLSE:VERSATL
Average EV/EBIT: 146.8
Not Available 		N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
Packaging Corp of America
NYSE:PKG
19.9
11%
1.8
US
International Paper Co
NYSE:IP
58.2
42%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.1
12%
1.3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.4
5%
2.3
UK
Amcor PLC
NYSE:AMCR
15.3
10%
1.5
UK
DS Smith PLC
LSE:SMDS
15.5
9%
1.7
US
Graphic Packaging Holding Co
NYSE:GPK
11.2
1%
11.2
CH
SIG Group AG
SIX:SIGN
18.9
11%
1.7
US
Sealed Air Corp
NYSE:SEE
11
4%
2.7

See Also

Summary
VERSATL intrinsic value, competitors valuation, and company profile.
DCF Valuation
VERSATL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VERSATL stock valuation using valuation multiples.
Wall Street Estimates
VERSATL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VERSATL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 214,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.