V

Versatile Creative Bhd
KLSE:VERSATL

Watchlist Manager
Versatile Creative Bhd
KLSE:VERSATL
Watchlist
Price: 0.735 MYR
Market Cap: 205.9m MYR
Have any thoughts about
Versatile Creative Bhd?
Write Note

Relative Value

The Relative Value of one VERSATL stock under the Base Case scenario is 0.822 MYR. Compared to the current market price of 0.735 MYR, Versatile Creative Bhd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERSATL Relative Value
Base Case
0.822 MYR
Undervaluation 11%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
52
Median 3Y
1
Median 5Y
1.3
Industry
0.8
vs History
25
vs Industry
6
Median 3Y
73.2
Median 5Y
-3.5
Industry
17.6
vs History
34
vs Industry
39
Median 3Y
8.5
Median 5Y
7.5
Industry
8
vs History
25
vs Industry
31
Median 3Y
13.7
Median 5Y
-4.5
Industry
16.6
vs History
14
vs Industry
19
Median 3Y
2.1
Median 5Y
2.2
Industry
1.3
vs History
87
vs Industry
64
Median 3Y
0.9
Median 5Y
1.3
Industry
1
vs History
82
vs Industry
55
Median 3Y
4.4
Median 5Y
7.1
Industry
4.6
vs History
39
vs Industry
13
Median 3Y
24.1
Median 5Y
7.8
Industry
9.1
vs History
39
vs Industry
22
Median 3Y
62.2
Median 5Y
20.6
Industry
13.2
vs History
34
vs Industry
50
Median 3Y
7.6
Median 5Y
6.8
Industry
9.4
vs History
39
vs Industry
27
Median 3Y
21.5
Median 5Y
14
Industry
15.7
vs History
17
vs Industry
10
Median 3Y
1.9
Median 5Y
1.9
Industry
1

Multiples Across Competitors

VERSATL Competitors Multiples
Versatile Creative Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Versatile Creative Bhd
KLSE:VERSATL
205.9m MYR 0.8 82.2 8.8 23.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
21.4B USD 2.6 27.9 14.4 21.5
US
International Paper Co
NYSE:IP
19.6B USD 1.1 46.6 12.6 61.3
US
Avery Dennison Corp
NYSE:AVY
16.3B USD 1.9 24.2 12.8 16.4
UK
Amcor PLC
NYSE:AMCR
14.6B USD 1.1 19.1 11.2 16.1
IE
Smurfit Kappa Group PLC
F:SK3
12.7B EUR 1.1 16.7 7.5 10.9
UK
DS Smith PLC
LSE:SMDS
7.8B GBP 1.1 20.2 9.3 15.8
US
Graphic Packaging Holding Co
NYSE:GPK
8.6B USD 1 12 7.9 11.7
CH
SIG Group AG
SIX:SIGN
6.6B CHF 2.2 25.7 9.7 18.2
US
Sealed Air Corp
NYSE:SEE
5.2B USD 1 13.1 8.8 11.3

See Also

Discover More
Back to Top