U

UWC Bhd
KLSE:UWC

Watchlist Manager
UWC Bhd
KLSE:UWC
Watchlist
Price: 4.01 MYR -0.25% Market Closed
Market Cap: 4.4B MYR

Relative Value

The Relative Value of one UWC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 4.01 MYR, UWC Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
7
Median 3Y
11.4
Median 5Y
13
Industry
1.8
Forward
9.2
vs History
28
vs Industry
4
Median 3Y
105.9
Median 5Y
73.2
Industry
22.9
Forward
46.7
vs History
vs Industry
7
Median 3Y
42.4
Median 5Y
62.4
Industry
15.5
vs History
vs Industry
3
Median 3Y
-24.6
Median 5Y
63.6
Industry
21.9
vs History
49
vs Industry
10
Median 3Y
8.1
Median 5Y
9.2
Industry
2.1
vs History
63
vs Industry
7
Median 3Y
11.5
Median 5Y
12.6
Industry
1.9
Forward
9.2
vs History
53
vs Industry
23
Median 3Y
17.1
Median 5Y
18.8
Industry
6.8
vs History
22
vs Industry
9
Median 3Y
54.1
Median 5Y
46.4
Industry
13.3
Forward
28.2
vs History
25
vs Industry
6
Median 3Y
89.6
Median 5Y
58.3
Industry
17.6
Forward
35.7
vs History
vs Industry
7
Median 3Y
41.6
Median 5Y
60.7
Industry
15.7
vs History
vs Industry
3
Median 3Y
-22.6
Median 5Y
59.9
Industry
19.6
vs History
76
vs Industry
7
Median 3Y
9.3
Median 5Y
11.5
Industry
1.5

Multiples Across Competitors

UWC Competitors Multiples
UWC Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UWC Bhd
KLSE:UWC
4.4B MYR 11.5 108.9 63 97.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.7 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
SE
Atlas Copco AB
STO:ATCO A
807.4B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
72.7B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 31.8 18.3 22.9
SE
Sandvik AB
STO:SAND
367B SEK 3 24.7 14.1 19.3
FI
Kone Oyj
OMXH:KNEBV
31B EUR 2.8 32.6 18.9 23.5
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBITDA: 15 641
63
50%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBIT: 19 134.4
97.1
62%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.5
10%
2.4
JP
Fanuc Corp
TSE:6954
29.7
N/A N/A