U

UWC Bhd
KLSE:UWC

Watchlist Manager
UWC Bhd
KLSE:UWC
Watchlist
Price: 2.27 MYR -5.42% Market Closed
Market Cap: 2.5B MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one UWC stock under the Base Case scenario is 2.05 MYR. Compared to the current market price of 2.27 MYR, UWC Bhd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UWC Relative Value
Base Case
2.05 MYR
Overvaluation 10%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

8.6
P/S
P/S
Price to Sales
8.6
vs History
68
vs Industry
2
Median 3Y
12.2
Median 5Y
13.7
Industry
1.6
Forward
6.7
More Details
141.4
P/E
P/E
Price to Earnings
141.4
vs History
12
vs Industry
1
Median 3Y
69.1
Median 5Y
65.6
Industry
20.7
Forward
32.2
More Details
556.6
P/OCF
P/OCF
Price to OCF
556.6
vs History
1
vs Industry
7
Median 3Y
67.7
Median 5Y
69.6
Industry
15.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
38.1
Median 5Y
78.2
Industry
21.4
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
79
vs Industry
6
Median 3Y
8.8
Median 5Y
9.8
Industry
1.9
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
68
vs Industry
2
Median 3Y
12.1
Median 5Y
13.4
Industry
1.7
Forward
6.5
More Details
13.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.3
vs History
63
vs Industry
5
Median 3Y
17.3
Median 5Y
21
Industry
6.2
More Details
54.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
54.1
vs History
15
vs Industry
3
Median 3Y
42.5
Median 5Y
44.2
Industry
12.2
Forward
21.6
More Details
106.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
106.6
vs History
12
vs Industry
1
Median 3Y
53.9
Median 5Y
51.4
Industry
15.9
Forward
24.6
More Details
539.8
EV/OCF
EV/OCF
Enterprise Value to OCF
539.8
vs History
1
vs Industry
7
Median 3Y
66.6
Median 5Y
67.3
Industry
15.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
36
Median 5Y
71.5
Industry
18.7
More Details
6.1
EV/IC
EV/IC
Enterprise Value to IC
6.1
vs History
82
vs Industry
2
Median 3Y
11
Median 5Y
11.8
Industry
1.4
More Details

Multiples Across Competitors

UWC Competitors Multiples
UWC Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UWC Bhd
KLSE:UWC
2.5B MYR 8.6 141.4 54.1 106.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
815.1B SEK 4.6 27.4 17.7 21.8
US
Parker-Hannifin Corp
NYSE:PH
80.1B USD 4 25.4 17.4 21.4
US
Illinois Tool Works Inc
NYSE:ITW
73.9B USD 4.6 21.2 17.2 18.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.7T JPY 2 37.7 18.6 27.2
US
Otis Worldwide Corp
NYSE:OTIS
40.2B USD 2.8 24.5 20.1 21.9
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.7 50.6 22.6 31.3
US
Ingersoll Rand Inc
NYSE:IR
32.6B USD 4.5 38.9 18.5 24.6
FI
Kone Oyj
OMXH:KNEBV
27.3B EUR 2.5 29 16.4 20.1
SE
Sandvik AB
STO:SAND
292B SEK 2.4 23.4 11 15
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBITDA: 15 639.4
54.1
61%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
17.7
7%
2.5
US
Parker-Hannifin Corp
NYSE:PH
17.4
8%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
17.2
3%
5.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.6
19%
1
US
Otis Worldwide Corp
NYSE:OTIS
20.1
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
22.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.5
9%
2.1
FI
K
Kone Oyj
OMXH:KNEBV
16.4
10%
1.6
SE
Sandvik AB
STO:SAND
11
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBIT: 19 134.4
106.6
103%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.8
8%
2.7
US
Parker-Hannifin Corp
NYSE:PH
21.4
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.2
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
21.9
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
31.3
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.6
16%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
20.1
11%
1.8
SE
Sandvik AB
STO:SAND
15
9%
1.7

See Also

Summary
UWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
UWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UWC stock valuation using valuation multiples.
Wall Street Estimates
UWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.