U

UWC Bhd
KLSE:UWC

Watchlist Manager
UWC Bhd
KLSE:UWC
Watchlist
Price: 3.2 MYR 3.23% Market Closed
Market Cap: 3.5B MYR
Have any thoughts about
UWC Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one UWC stock under the Base Case scenario is 2.09 MYR. Compared to the current market price of 3.2 MYR, UWC Bhd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UWC Relative Value
Base Case
2.09 MYR
Overvaluation 35%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

14.2
P/S
P/S
Price to Sales
14.2
vs History
65
vs Industry
2
Median 3Y
13.4
Median 5Y
13.7
Industry
1.6
Forward
10.5
More Details
231.4
P/E
P/E
Price to Earnings
231.4
vs History
11
vs Industry
1
Median 3Y
68.5
Median 5Y
59
Industry
20.7
Forward
48.7
More Details
773.8
P/OCF
P/OCF
Price to OCF
773.8
vs History
1
vs Industry
7
Median 3Y
67.7
Median 5Y
62.6
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
63.6
Median 5Y
78.2
Industry
21.3
More Details
8.1
P/B
P/B
Price to Book Value
8.1
vs History
84
vs Industry
6
Median 3Y
9.2
Median 5Y
9.8
Industry
1.8
More Details
13.8
EV/S
EV/S
Enterprise Value to Sales
13.8
vs History
66
vs Industry
2
Median 3Y
12.9
Median 5Y
13.4
Industry
1.7
Forward
10.2
More Details
22.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.1
vs History
61
vs Industry
5
Median 3Y
19.1
Median 5Y
21
Industry
6.2
More Details
83.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
83.6
vs History
20
vs Industry
3
Median 3Y
42.5
Median 5Y
44.2
Industry
12.4
Forward
30.4
More Details
174
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
174
vs History
11
vs Industry
1
Median 3Y
53.9
Median 5Y
45.5
Industry
16
Forward
38.9
More Details
751.5
EV/OCF
EV/OCF
Enterprise Value to OCF
751.5
vs History
1
vs Industry
7
Median 3Y
66.6
Median 5Y
60.8
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
59.9
Median 5Y
78
Industry
18.1
More Details
9.3
EV/IC
EV/IC
Enterprise Value to IC
9.3
vs History
84
vs Industry
2
Median 3Y
11.5
Median 5Y
11.8
Industry
1.4
More Details

Multiples Across Competitors

UWC Competitors Multiples
UWC Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UWC Bhd
KLSE:UWC
3.5B MYR 14.2 231.4 83.6 174
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
MY
U
UWC Bhd
KLSE:UWC
Average P/E: 48.5
231.4
633%
0.4
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.2
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBITDA: 23.9
83.6
311%
0.3
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBIT: 36.9
174
610%
0.3
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Summary
UWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
UWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UWC stock valuation using valuation multiples.
Wall Street Estimates
UWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.