U

UWC Bhd
KLSE:UWC

Watchlist Manager
UWC Bhd
KLSE:UWC
Watchlist
Price: 2.72 MYR 1.12% Market Closed
Market Cap: 3B MYR
Have any thoughts about
UWC Bhd?
Write Note

Income Statement

Earnings Waterfall
UWC Bhd

Revenue
248.7m MYR
Cost of Revenue
-93.6m MYR
Gross Profit
155.1m MYR
Operating Expenses
-135.4m MYR
Operating Income
19.7m MYR
Other Expenses
-4.4m MYR
Net Income
15.2m MYR

Income Statement
UWC Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
187
N/A
205
+9%
219
+7%
244
+11%
267
+9%
283
+6%
285
+1%
289
+1%
291
+1%
306
+5%
346
+13%
362
+5%
374
+3%
335
-11%
272
-19%
225
-17%
194
-14%
213
+9%
249
+17%
Gross Profit
Cost of Revenue
(117)
(129)
(137)
(129)
(115)
(102)
(87)
(87)
(89)
(89)
(103)
(108)
(113)
(108)
(85)
(74)
(71)
(79)
(94)
Gross Profit
70
N/A
75
+7%
82
+10%
115
+39%
152
+32%
181
+19%
198
+10%
202
+2%
202
+0%
217
+8%
243
+12%
255
+5%
261
+3%
227
-13%
187
-18%
152
-19%
124
-18%
134
+8%
155
+16%
Operating Income
Operating Expenses
(11)
(11)
(9)
(28)
(47)
(67)
(83)
(85)
(88)
(93)
(103)
(107)
(121)
(121)
(118)
(116)
(108)
(115)
(135)
Selling, General & Administrative
(14)
(15)
(14)
(20)
(25)
(33)
(42)
(45)
(50)
(57)
(62)
(68)
(74)
(74)
(73)
(73)
(73)
(78)
(85)
Depreciation & Amortization
0
0
(0)
(4)
(6)
(9)
(13)
(12)
(14)
(15)
(16)
(16)
(17)
(18)
(18)
(19)
(19)
(20)
(21)
Other Operating Expenses
3
4
5
(4)
(15)
(24)
(29)
(28)
(24)
(22)
(25)
(23)
(30)
(30)
(27)
(25)
(15)
(17)
(29)
Operating Income
59
N/A
65
+10%
73
+13%
87
+19%
105
+21%
114
+9%
115
+1%
116
+1%
114
-2%
124
+9%
140
+13%
147
+5%
140
-5%
106
-24%
68
-36%
35
-48%
16
-55%
19
+17%
20
+5%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
57
N/A
64
+11%
73
+14%
87
+19%
105
+21%
114
+9%
115
+1%
116
+1%
113
-2%
124
+10%
140
+13%
147
+5%
140
-5%
106
-24%
68
-36%
35
-48%
16
-55%
19
+17%
19
+4%
Net Income
Tax Provision
(14)
(15)
(15)
(18)
(22)
(23)
(23)
(23)
(23)
(28)
(33)
(34)
(33)
(24)
(14)
(7)
(2)
(5)
(6)
Income from Continuing Operations
43
49
58
68
82
91
92
93
91
96
107
113
107
82
54
29
14
13
13
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
Net Income (Common)
43
N/A
49
+13%
58
+17%
68
+18%
82
+20%
91
+10%
92
+1%
93
+1%
91
-2%
96
+6%
107
+11%
113
+6%
107
-5%
83
-22%
55
-34%
30
-45%
16
-48%
15
-4%
15
+1%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.07
+17%
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.09
+13%
0.1
+11%
0.11
+10%
0.11
N/A
0.08
-27%
0.05
-38%
0.02
-60%
0.01
-50%
0.01
N/A
0.01
N/A

See Also

Discover More