U

United Plantations Bhd
KLSE:UTDPLT

Watchlist Manager
United Plantations Bhd
KLSE:UTDPLT
Watchlist
Price: 30.94 MYR 0.26% Market Closed
Market Cap: 12.8B MYR
Have any thoughts about
United Plantations Bhd?
Write Note

Income Statement

Earnings Waterfall
United Plantations Bhd

Revenue
2.1B MYR
Operating Expenses
-1.2B MYR
Operating Income
953.4m MYR
Other Expenses
-197.9m MYR
Net Income
755.5m MYR

Income Statement
United Plantations Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 002
N/A
1 070
+7%
1 022
-4%
995
-3%
1 003
+1%
989
-1%
1 004
+2%
1 030
+3%
1 052
+2%
1 078
+3%
1 228
+14%
1 348
+10%
1 426
+6%
1 503
+5%
1 474
-2%
1 421
-4%
1 375
-3%
1 345
-2%
1 306
-3%
1 302
0%
1 263
-3%
1 201
-5%
1 173
-2%
1 170
0%
1 194
+2%
1 249
+5%
1 340
+7%
1 421
+6%
1 608
+13%
1 800
+12%
2 033
+13%
2 277
+12%
2 496
+10%
2 620
+5%
2 515
-4%
2 332
-7%
2 101
-10%
1 991
-5%
2 014
+1%
2 031
+1%
2 107
+4%
Gross Profit
Cost of Revenue
0
0
(517)
0
0
0
(489)
0
0
0
(698)
0
0
0
(812)
0
0
0
(665)
0
0
0
(592)
0
0
0
(654)
0
0
0
(1 049)
0
0
0
(1 137)
0
0
0
(824)
0
0
Gross Profit
0
N/A
0
N/A
504
N/A
0
N/A
0
N/A
0
N/A
515
N/A
0
N/A
0
N/A
0
N/A
531
N/A
0
N/A
0
N/A
0
N/A
662
N/A
0
N/A
0
N/A
0
N/A
641
N/A
0
N/A
0
N/A
0
N/A
581
N/A
0
N/A
0
N/A
0
N/A
686
N/A
0
N/A
0
N/A
0
N/A
985
N/A
0
N/A
0
N/A
0
N/A
1 378
N/A
0
N/A
0
N/A
0
N/A
1 190
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(674)
(710)
(174)
(690)
(670)
(631)
(159)
(675)
(700)
(741)
(140)
(936)
(958)
(1 014)
(187)
(910)
(898)
(874)
(176)
(893)
(865)
(847)
(254)
(805)
(778)
(795)
(208)
(965)
(1 113)
(1 216)
(308)
(1 616)
(1 759)
(1 787)
(554)
(1 442)
(1 268)
(1 156)
(293)
(1 106)
(1 154)
Depreciation & Amortization
0
0
(67)
0
0
0
(71)
0
0
0
(73)
0
0
0
(84)
0
0
0
(85)
0
0
0
(95)
0
0
0
(95)
0
0
0
(100)
0
0
0
(103)
0
0
0
(107)
0
0
Other Operating Expenses
(674)
(710)
(107)
(690)
(670)
(631)
(88)
(675)
(700)
(741)
(67)
(936)
(958)
(1 014)
(103)
(910)
(898)
(874)
(91)
(893)
(865)
(847)
(159)
(805)
(778)
(795)
(112)
(965)
(1 113)
(1 216)
(208)
(1 616)
(1 759)
(1 787)
(451)
(1 442)
(1 268)
(1 156)
(186)
(1 106)
(1 154)
Operating Income
328
N/A
360
+10%
330
-8%
305
-8%
333
+9%
358
+8%
356
-1%
355
0%
352
-1%
338
-4%
391
+16%
412
+5%
468
+14%
489
+4%
475
-3%
511
+8%
478
-6%
471
-1%
465
-1%
409
-12%
398
-3%
354
-11%
327
-7%
365
+11%
415
+14%
454
+9%
479
+5%
456
-5%
495
+9%
584
+18%
676
+16%
660
-2%
737
+12%
833
+13%
824
-1%
890
+8%
833
-6%
835
+0%
897
+7%
925
+3%
953
+3%
Pre-Tax Income
Interest Income Expense
26
26
25
23
22
20
20
23
24
27
27
25
25
25
26
28
28
28
26
28
30
30
31
23
22
24
27
24
22
14
7
8
4
10
23
30
35
37
36
37
41
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
354
N/A
387
+9%
356
-8%
328
-8%
355
+8%
378
+7%
376
-1%
379
+1%
375
-1%
364
-3%
418
+15%
437
+5%
493
+13%
513
+4%
501
-2%
539
+8%
506
-6%
499
-1%
491
-2%
437
-11%
428
-2%
384
-10%
358
-7%
388
+8%
437
+13%
477
+9%
506
+6%
480
-5%
517
+8%
598
+16%
683
+14%
668
-2%
741
+11%
843
+14%
846
+0%
920
+9%
868
-6%
872
+0%
933
+7%
962
+3%
994
+3%
Net Income
Tax Provision
(89)
(89)
(76)
(75)
(78)
(85)
(84)
(88)
(82)
(76)
(87)
(88)
(106)
(110)
(109)
(124)
(113)
(111)
(117)
(97)
(100)
(90)
(74)
(89)
(90)
(95)
(104)
(84)
(109)
(131)
(161)
(160)
(183)
(244)
(241)
(263)
(237)
(202)
(222)
(230)
(235)
Income from Continuing Operations
265
298
279
253
276
293
292
291
293
289
331
349
387
403
392
415
393
389
374
340
328
294
284
299
347
382
402
396
408
468
522
508
557
599
606
656
631
670
711
732
759
Income to Minority Interest
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(4)
(2)
(2)
(3)
(3)
(4)
(4)
Net Income (Common)
264
N/A
296
+12%
278
-6%
252
-10%
275
+10%
292
+6%
292
0%
290
0%
293
+1%
288
-2%
329
+14%
347
+5%
385
+11%
401
+4%
391
-2%
413
+6%
391
-5%
387
-1%
372
-4%
339
-9%
328
-3%
293
-11%
283
-3%
298
+5%
345
+16%
380
+10%
400
+5%
393
-2%
405
+3%
464
+15%
518
+12%
503
-3%
552
+10%
595
+8%
602
+1%
654
+9%
628
-4%
667
+6%
708
+6%
729
+3%
755
+4%
EPS (Diluted)
0.63
N/A
0.71
+13%
1.34
+89%
0.61
-54%
0.67
+10%
0.71
+6%
0.7
-1%
0.69
-1%
0.7
+1%
0.69
-1%
0.79
+14%
0.83
+5%
0.92
+11%
0.96
+4%
0.94
-2%
0.99
+5%
0.94
-5%
0.93
-1%
0.9
-3%
0.82
-9%
0.79
-4%
0.7
-11%
0.68
-3%
0.71
+4%
1.24
+75%
0.91
-27%
0.96
+5%
0.94
-2%
0.98
+4%
1.12
+14%
1.25
+12%
1.21
-3%
1.33
+10%
1.34
+1%
1.45
+8%
1.57
+8%
1.51
-4%
1.6
+6%
1.71
+7%
1.75
+2%
1.82
+4%

See Also

Discover More