U

Uoa Development Bhd
KLSE:UOADEV

Watchlist Manager
Uoa Development Bhd
KLSE:UOADEV
Watchlist
Price: 1.85 MYR Market Closed
Market Cap: 4.9B MYR
Have any thoughts about
Uoa Development Bhd?
Write Note

Intrinsic Value

The intrinsic value of one UOADEV stock under the Base Case scenario is 1.35 MYR. Compared to the current market price of 1.85 MYR, Uoa Development Bhd is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UOADEV Intrinsic Value
1.35 MYR
Overvaluation 27%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation Backtest
Uoa Development Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UOADEV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UOADEV?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Uoa Development Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Uoa Development Bhd

Provide an overview of the primary business activities
of Uoa Development Bhd.

What unique competitive advantages
does Uoa Development Bhd hold over its rivals?

What risks and challenges
does Uoa Development Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Uoa Development Bhd.

Provide P/S
for Uoa Development Bhd.

Provide P/E
for Uoa Development Bhd.

Provide P/OCF
for Uoa Development Bhd.

Provide P/FCFE
for Uoa Development Bhd.

Provide P/B
for Uoa Development Bhd.

Provide EV/S
for Uoa Development Bhd.

Provide EV/GP
for Uoa Development Bhd.

Provide EV/EBITDA
for Uoa Development Bhd.

Provide EV/EBIT
for Uoa Development Bhd.

Provide EV/OCF
for Uoa Development Bhd.

Provide EV/FCFF
for Uoa Development Bhd.

Provide EV/IC
for Uoa Development Bhd.

Show me price targets
for Uoa Development Bhd made by professional analysts.

What are the Revenue projections
for Uoa Development Bhd?

How accurate were the past Revenue estimates
for Uoa Development Bhd?

What are the Net Income projections
for Uoa Development Bhd?

How accurate were the past Net Income estimates
for Uoa Development Bhd?

What are the EPS projections
for Uoa Development Bhd?

How accurate were the past EPS estimates
for Uoa Development Bhd?

What are the EBIT projections
for Uoa Development Bhd?

How accurate were the past EBIT estimates
for Uoa Development Bhd?

Compare the revenue forecasts
for Uoa Development Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Uoa Development Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Uoa Development Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Uoa Development Bhd compared to its peers.

Compare the P/E ratios
of Uoa Development Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Uoa Development Bhd with its peers.

Analyze the financial leverage
of Uoa Development Bhd compared to its main competitors.

Show all profitability ratios
for Uoa Development Bhd.

Provide ROE
for Uoa Development Bhd.

Provide ROA
for Uoa Development Bhd.

Provide ROIC
for Uoa Development Bhd.

Provide ROCE
for Uoa Development Bhd.

Provide Gross Margin
for Uoa Development Bhd.

Provide Operating Margin
for Uoa Development Bhd.

Provide Net Margin
for Uoa Development Bhd.

Provide FCF Margin
for Uoa Development Bhd.

Show all solvency ratios
for Uoa Development Bhd.

Provide D/E Ratio
for Uoa Development Bhd.

Provide D/A Ratio
for Uoa Development Bhd.

Provide Interest Coverage Ratio
for Uoa Development Bhd.

Provide Altman Z-Score Ratio
for Uoa Development Bhd.

Provide Quick Ratio
for Uoa Development Bhd.

Provide Current Ratio
for Uoa Development Bhd.

Provide Cash Ratio
for Uoa Development Bhd.

What is the historical Revenue growth
over the last 5 years for Uoa Development Bhd?

What is the historical Net Income growth
over the last 5 years for Uoa Development Bhd?

What is the current Free Cash Flow
of Uoa Development Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Uoa Development Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Uoa Development Bhd

Current Assets 3.6B
Cash & Short-Term Investments 1.8B
Receivables 350.8m
Other Current Assets 1.5B
Non-Current Assets 2.6B
Long-Term Investments 1.8B
PP&E 369.7m
Other Non-Current Assets 478.4m
Current Liabilities 501.4m
Accounts Payable 410.7m
Short-Term Debt 47k
Other Current Liabilities 90.6m
Non-Current Liabilities 224.5m
Long-Term Debt 781k
Other Non-Current Liabilities 223.7m
Efficiency

Earnings Waterfall
Uoa Development Bhd

Revenue
419.8m MYR
Cost of Revenue
-260.6m MYR
Gross Profit
159.3m MYR
Operating Expenses
137.3m MYR
Operating Income
296.6m MYR
Other Expenses
-18.8m MYR
Net Income
277.8m MYR

Free Cash Flow Analysis
Uoa Development Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

UOADEV Profitability Score
Profitability Due Diligence

Uoa Development Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

Uoa Development Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

UOADEV Solvency Score
Solvency Due Diligence

Uoa Development Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Uoa Development Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UOADEV Price Targets Summary
Uoa Development Bhd

Wall Street analysts forecast UOADEV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UOADEV is 2 MYR with a low forecast of 1.7 MYR and a high forecast of 2.36 MYR.

Lowest
Price Target
1.7 MYR
8% Downside
Average
Price Target
2 MYR
8% Upside
Highest
Price Target
2.36 MYR
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UOADEV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UOADEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Uoa Development Bhd

Country

Malaysia

Industry

N/A

Market Cap

4.9B MYR

Dividend Yield

5.41%

Description

UOA Development Bhd.is an investment holding company, which engages in the real estate business. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2011-06-08. The Company’s segments include Property development and Construction. The Property development segment is engaged in the development of residential and commercial properties. The Construction segment is engaged in the construction of residential and commercial properties. The firm and its subsidiaries have a range of properties at Kuala Lumpur, which include Setapak Green, Desa Green Serviced Apartments, Scenaria at North Kiara Hils, Southbank Residence, Villa Mon’t Kiara, South Link Lifestyle Apartments, Sentul Point Suite Apartments, United Point Residence, Suria at North Kiara, Desa Eight, Le Yuan Residence and Plaza Menjalara. The company also has property in the City of Perth namely the East Bank, which is a seven-story apartment. The Company, through its subsidiaries, is engaged in activities, such as civil contracting, managing and operating hotels and service apartments.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
UOA Corporate Tower, Lobby A, Avenue 10, The Vertical, Bangsar South City, No. 8, Jalan Kerinchi
+60322459188
uoa.com.my

IPO

2011-06-08

Employees

729

Officers

Co-Founder & Non-Independent Executive Chairman
Mr. Pak Lim Kong B.E.Hons, M.I.E.P.E.
MD & Non-Independent Director
Mr. Chong Soon Kong C.P Eng, M.I.E. Aust
CFO & Non-Independent Executive Director
Ms. Kheng Im Ang
Investor Relations Contact
Ms. Jenny Leong
Chief Operating Officer of Construction
Mr. Ee Ping Tong
Head of Corporate Affairs
Mr. Kang Beng Yap
Show More
Head of Hospitality
Mr. Sze Hou Kong
Company Secretary
Mr. Yoke Leng Wong
Show Less

See Also

Discover More
What is the Intrinsic Value of one UOADEV stock?

The intrinsic value of one UOADEV stock under the Base Case scenario is 1.35 MYR.

Is UOADEV stock undervalued or overvalued?

Compared to the current market price of 1.85 MYR, Uoa Development Bhd is Overvalued by 27%.

Back to Top