U

Uoa Development Bhd
KLSE:UOADEV

Watchlist Manager
Uoa Development Bhd
KLSE:UOADEV
Watchlist
Price: 1.76 MYR
Market Cap: 4.6B MYR

Intrinsic Value

The intrinsic value of one UOADEV stock under the Base Case scenario is 1.54 MYR. Compared to the current market price of 1.76 MYR, Uoa Development Bhd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UOADEV Intrinsic Value
1.54 MYR
Overvaluation 13%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation History
Uoa Development Bhd

UOADEV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UOADEV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Uoa Development Bhd
KLSE:UOADEV
MY
N/A
Market Cap
4.6B MYR
IPO
Jun 8, 2011
MY
N/A
Market Cap
4.6B MYR
IPO
Jun 8, 2011
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UOADEV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Uoa Development Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Uoa Development Bhd

Current Assets 3.6B
Cash & Short-Term Investments 1.8B
Receivables 420.6m
Other Current Assets 1.4B
Non-Current Assets 2.7B
Long-Term Investments 1.9B
PP&E 380.3m
Other Non-Current Assets 500.6m
Efficiency

Free Cash Flow Analysis
Uoa Development Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Uoa Development Bhd

Revenue
545.7m MYR
Cost of Revenue
-349.6m MYR
Gross Profit
196.1m MYR
Operating Expenses
104.2m MYR
Operating Income
300.3m MYR
Other Expenses
-13m MYR
Net Income
287.3m MYR
Fundamental Scores

UOADEV Profitability Score
Profitability Due Diligence

Uoa Development Bhd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Uoa Development Bhd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

UOADEV Solvency Score
Solvency Due Diligence

Uoa Development Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Uoa Development Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UOADEV Price Targets Summary
Uoa Development Bhd

Wall Street analysts forecast UOADEV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UOADEV is 1.96 MYR with a low forecast of 1.73 MYR and a high forecast of 2.21 MYR.

Lowest
Price Target
1.73 MYR
2% Downside
Average
Price Target
1.96 MYR
12% Upside
Highest
Price Target
2.21 MYR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UOADEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one UOADEV stock?

The intrinsic value of one UOADEV stock under the Base Case scenario is 1.54 MYR.

Is UOADEV stock undervalued or overvalued?

Compared to the current market price of 1.76 MYR, Uoa Development Bhd is Overvalued by 13%.

Back to Top