U

Uoa Development Bhd
KLSE:UOADEV

Watchlist Manager
Uoa Development Bhd
KLSE:UOADEV
Watchlist
Price: 1.76 MYR -0.56% Market Closed
Market Cap: 4.6B MYR
Have any thoughts about
Uoa Development Bhd?
Write Note

Income Statement

Earnings Waterfall
Uoa Development Bhd

Revenue
419.8m MYR
Cost of Revenue
-260.6m MYR
Gross Profit
159.3m MYR
Operating Expenses
137.3m MYR
Operating Income
296.6m MYR
Other Expenses
-18.8m MYR
Net Income
277.8m MYR

Income Statement
Uoa Development Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 096
N/A
1 078
-2%
1 217
+13%
1 323
+9%
1 465
+11%
1 643
+12%
1 531
-7%
1 500
-2%
1 237
-18%
996
-19%
950
-5%
1 119
+18%
1 150
+3%
1 078
-6%
1 096
+2%
937
-15%
976
+4%
1 264
+29%
1 337
+6%
1 376
+3%
1 364
-1%
1 104
-19%
1 235
+12%
1 032
-16%
878
-15%
845
-4%
610
-28%
685
+12%
605
-12%
547
-10%
462
-16%
367
-21%
476
+30%
452
-5%
482
+7%
459
-5%
403
-12%
399
-1%
384
-4%
385
+0%
420
+9%
Gross Profit
Cost of Revenue
(610)
(610)
(702)
(767)
(819)
(973)
(859)
(774)
(655)
(454)
(460)
(578)
(564)
(520)
(564)
(467)
(546)
(761)
(805)
(856)
(850)
(691)
(735)
(648)
(516)
(485)
(367)
(407)
(367)
(303)
(240)
(171)
(230)
(242)
(254)
(239)
(234)
(228)
(224)
(229)
(261)
Gross Profit
487
N/A
468
-4%
515
+10%
556
+8%
646
+16%
670
+4%
672
+0%
726
+8%
583
-20%
543
-7%
490
-10%
541
+10%
586
+8%
559
-5%
532
-5%
470
-12%
430
-9%
503
+17%
532
+6%
520
-2%
514
-1%
413
-20%
500
+21%
384
-23%
362
-6%
360
-1%
242
-33%
278
+15%
238
-14%
245
+3%
222
-9%
196
-12%
246
+26%
209
-15%
228
+9%
220
-3%
169
-23%
171
+1%
160
-6%
156
-3%
159
+2%
Operating Income
Operating Expenses
(53)
(54)
(15)
(51)
(72)
(61)
(44)
(24)
(40)
(28)
386
385
344
81
74
82
89
(5)
12
16
43
37
89
71
(5)
(8)
89
96
(13)
11
49
57
133
45
44
65
84
86
166
144
137
Selling, General & Administrative
(161)
(126)
(132)
(141)
(162)
(156)
(156)
(153)
(152)
(161)
(158)
(153)
(139)
(136)
(145)
(143)
(150)
(149)
(145)
(151)
(148)
(155)
(153)
(152)
(150)
(148)
(143)
(136)
(132)
(110)
(111)
(118)
(128)
(147)
(161)
(165)
(173)
(192)
(187)
(188)
(192)
Other Operating Expenses
108
71
117
90
90
94
113
129
113
133
544
538
483
217
219
224
238
143
157
166
190
192
242
223
145
140
233
232
120
120
160
175
261
192
205
231
257
278
353
332
329
Operating Income
434
N/A
414
-5%
500
+21%
506
+1%
574
+13%
609
+6%
628
+3%
702
+12%
543
-23%
514
-5%
876
+70%
926
+6%
930
+0%
640
-31%
606
-5%
552
-9%
519
-6%
497
-4%
544
+9%
535
-2%
556
+4%
450
-19%
589
+31%
454
-23%
357
-22%
352
-1%
331
-6%
374
+13%
225
-40%
255
+13%
271
+6%
253
-7%
379
+50%
255
-33%
272
+7%
286
+5%
253
-11%
257
+2%
326
+27%
300
-8%
297
-1%
Pre-Tax Income
Interest Income Expense
67
47
13
13
13
37
28
28
98
415
(1)
(3)
(1)
40
38
37
36
19
14
17
23
62
21
25
183
129
18
21
20
124
31
31
30
25
34
38
44
84
47
47
46
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(10)
(14)
(13)
(13)
(3)
(2)
0
(0)
(1)
1
(4)
(5)
(62)
0
0
(59)
7
0
0
0
27
0
23
23
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
501
N/A
461
-8%
513
+11%
519
+1%
587
+13%
645
+10%
657
+2%
730
+11%
641
-12%
929
+45%
875
-6%
923
+5%
929
+1%
676
-27%
644
-5%
589
-9%
554
-6%
506
-9%
544
+8%
539
-1%
567
+5%
510
-10%
609
+19%
479
-21%
540
+13%
480
-11%
351
-27%
391
+11%
240
-39%
317
+32%
302
-5%
284
-6%
350
+23%
287
-18%
306
+7%
323
+5%
296
-8%
368
+24%
373
+1%
370
-1%
365
-1%
Net Income
Tax Provision
(149)
(104)
(116)
(124)
(145)
(157)
(161)
(172)
(141)
(219)
(207)
(225)
(238)
(134)
(125)
(113)
(88)
(94)
(104)
(101)
(109)
(102)
(136)
(109)
(73)
(80)
(41)
(51)
(77)
(88)
(84)
(75)
(77)
(64)
(64)
(62)
(78)
(82)
(83)
(82)
(82)
Income from Continuing Operations
352
357
397
395
442
488
495
557
501
711
668
697
690
542
519
476
466
412
440
439
458
408
473
370
466
400
310
340
163
228
218
209
272
223
243
261
218
286
290
288
284
Income to Minority Interest
(36)
(41)
(47)
(56)
(48)
(71)
(61)
(68)
(59)
(34)
(40)
(25)
(36)
(35)
(28)
(35)
(26)
(33)
(34)
(25)
(34)
(9)
(9)
(8)
3
(8)
(7)
(6)
(4)
(6)
(6)
(6)
(7)
(3)
(2)
(2)
(4)
(7)
(7)
(8)
(6)
Net Income (Common)
316
N/A
316
0%
350
+11%
339
-3%
394
+16%
417
+6%
435
+4%
490
+13%
442
-10%
677
+53%
628
-7%
672
+7%
655
-3%
507
-23%
491
-3%
442
-10%
441
0%
379
-14%
407
+7%
414
+2%
423
+2%
399
-6%
464
+16%
362
-22%
469
+30%
391
-17%
303
-23%
334
+10%
159
-53%
222
+40%
212
-5%
203
-4%
266
+31%
220
-17%
241
+9%
259
+8%
214
-17%
280
+31%
283
+1%
280
-1%
278
-1%
EPS (Diluted)
0.23
N/A
0.23
N/A
0.24
+4%
0.23
-4%
0.27
+17%
0.28
+4%
0.29
+4%
0.32
+10%
0.28
-13%
0.43
+54%
0.39
-9%
0.38
-3%
0.39
+3%
0.3
-23%
0.28
-7%
0.25
-11%
0.25
N/A
0.21
-16%
0.22
+5%
0.22
N/A
0.22
N/A
0.21
-5%
0.24
+14%
0.18
-25%
0.23
+28%
0.19
-17%
0.15
-21%
0.17
+13%
0.08
-53%
0.1
+25%
0.09
-10%
0.08
-11%
0.11
+38%
0.09
-18%
0.1
+11%
0.11
+10%
0.09
-18%
0.11
+22%
0.12
+9%
0.11
-8%
0.11
N/A

See Also

Discover More