U

Unisem (M) Bhd
KLSE:UNISEM

Watchlist Manager
Unisem (M) Bhd
KLSE:UNISEM
Watchlist
Price: 1.91 MYR -2.05%
Market Cap: 3.1B MYR

Intrinsic Value

The intrinsic value of one UNISEM stock under the Base Case scenario is 2.29 MYR. Compared to the current market price of 1.91 MYR, Unisem (M) Bhd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNISEM Intrinsic Value
2.29 MYR
Undervaluation 17%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation History
Unisem (M) Bhd

UNISEM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UNISEM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Unisem (M) Bhd
KLSE:UNISEM
MY
Semiconductors
Market Cap
3.1B MYR
IPO
May 28, 1998
MY
Semiconductors
Market Cap
3.1B MYR
IPO
May 28, 1998
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UNISEM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Unisem (M) Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Unisem (M) Bhd

Current Assets 744.7m
Cash & Short-Term Investments 278.4m
Receivables 218.2m
Other Current Assets 248.1m
Non-Current Assets 2.1B
PP&E 2.1B
Other Non-Current Assets 47.5m
Efficiency

Free Cash Flow Analysis
Unisem (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Unisem (M) Bhd

Revenue
1.6B MYR
Cost of Revenue
-1.5B MYR
Gross Profit
113.2m MYR
Operating Expenses
-23.9m MYR
Operating Income
89.3m MYR
Other Expenses
-28.6m MYR
Net Income
60.7m MYR
Fundamental Scores

UNISEM Profitability Score
Profitability Due Diligence

Unisem (M) Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Net Income
47/100
Profitability
Score

Unisem (M) Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

UNISEM Solvency Score
Solvency Due Diligence

Unisem (M) Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
81/100
Solvency
Score

Unisem (M) Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNISEM Price Targets Summary
Unisem (M) Bhd

Wall Street analysts forecast UNISEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UNISEM is 2.08 MYR with a low forecast of 1.41 MYR and a high forecast of 3.52 MYR.

Lowest
Price Target
1.41 MYR
26% Downside
Average
Price Target
2.08 MYR
9% Upside
Highest
Price Target
3.52 MYR
84% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNISEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one UNISEM stock?

The intrinsic value of one UNISEM stock under the Base Case scenario is 2.29 MYR.

Is UNISEM stock undervalued or overvalued?

Compared to the current market price of 1.91 MYR, Unisem (M) Bhd is Undervalued by 17%.

Back to Top