U

United Malacca Bhd
KLSE:UMCCA

Watchlist Manager
United Malacca Bhd
KLSE:UMCCA
Watchlist
Price: 5.05 MYR 1% Market Closed
Market Cap: 1.1B MYR

Relative Value

The Relative Value of one UMCCA stock under the Base Case scenario is hidden MYR. Compared to the current market price of 5.05 MYR, United Malacca Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMCCA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
28
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9
Forward
1.6
vs History
84
vs Industry
40
Median 3Y
14.9
Median 5Y
14.9
Industry
16.1
Forward
9.6
vs History
98
vs Industry
49
Median 3Y
8
Median 5Y
10.8
Industry
9.6
vs History
61
vs Industry
41
Median 3Y
9.9
Median 5Y
9.5
Industry
17.2
vs History
98
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
98
vs Industry
34
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
1.4
vs History
90
vs Industry
31
Median 3Y
7.3
Median 5Y
8.7
Industry
4.7
vs History
93
vs Industry
59
Median 3Y
6.1
Median 5Y
6.4
Industry
10
Forward
5.4
vs History
76
vs Industry
51
Median 3Y
10.2
Median 5Y
9.4
Industry
12.9
Forward
6.8
vs History
98
vs Industry
56
Median 3Y
7.9
Median 5Y
11.4
Industry
10.7
vs History
71
vs Industry
44
Median 3Y
8.8
Median 5Y
8.8
Industry
15
vs History
98
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

UMCCA Competitors Multiples
United Malacca Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
United Malacca Bhd
KLSE:UMCCA
1.1B MYR 1.5 12 4.6 6.9
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 29.5 10.9 28.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
United Malacca Bhd
KLSE:UMCCA
Average EV/EBITDA: 8.8
4.6
-6%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
10.9
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
United Malacca Bhd
KLSE:UMCCA
Average EV/EBIT: 14.3
6.9
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.3
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
US
Bunge Ltd
NYSE:BG
8.1
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-25%
N/A
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
28.6
55%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.3
10%
1.6