U

UMediC Group Bhd
KLSE:UMC

Watchlist Manager
UMediC Group Bhd
KLSE:UMC
Watchlist
Price: 0.585 MYR -0.85% Market Closed
Market Cap: 218.7m MYR
Have any thoughts about
UMediC Group Bhd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

54.6m
+6%
Revenue
Growth Rates:
1 Year
+20%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
12.8m
-5%
Operating Income
Growth Rates:
1 Year
-3%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
9m
-4%
Net Income
Growth Rates:
1 Year
-13%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
UMediC Group Bhd

Revenue
54.6m MYR
Cost of Revenue
-31.9m MYR
Gross Profit
22.7m MYR
Operating Expenses
-9.9m MYR
Operating Income
12.8m MYR
Other Expenses
-3.8m MYR
Net Income
9m MYR

Income Statement
UMediC Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
38
N/A
41
+8%
45
+11%
49
+7%
50
+2%
52
+4%
55
+6%
Gross Profit
Cost of Revenue
(23)
(25)
(26)
(29)
(29)
(29)
(32)
Gross Profit
15
N/A
16
+7%
19
+19%
20
+4%
21
+7%
22
+5%
23
+2%
Operating Income
Operating Expenses
(7)
(7)
(6)
(6)
(7)
(9)
(10)
Selling, General & Administrative
(8)
(9)
(8)
(8)
(9)
(10)
(11)
Other Operating Expenses
1
2
2
2
2
2
2
Operating Income
8
N/A
9
+11%
13
+44%
14
+3%
14
+1%
13
-2%
13
-5%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
0
(0)
0
0
0
0
Pre-Tax Income
8
N/A
9
+13%
13
+48%
13
+3%
14
+2%
13
-1%
13
-5%
Net Income
Tax Provision
(1)
(1)
(3)
(3)
(3)
(4)
(3)
Income from Continuing Operations
7
8
10
10
10
10
9
Income to Minority Interest
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
7
N/A
8
+11%
10
+37%
10
-1%
10
-4%
9
-5%
9
-4%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.03
N/A
0.04
+33%
0.03
-25%
0.03
N/A
0.02
-33%

See Also

Summary
UMC intrinsic value, competitors valuation, and company profile.
DCF Valuation
UMC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UMC stock valuation using valuation multiples.
Wall Street Estimates
UMC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UMC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 204,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.