U

UEM Sunrise Bhd
KLSE:UEMS

Watchlist Manager
UEM Sunrise Bhd
KLSE:UEMS
Watchlist
Price: 0.975 MYR -1.02% Market Closed
Market Cap: 4.9B MYR
Have any thoughts about
UEM Sunrise Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one UEMS stock under the Base Case scenario is 1.319 MYR. Compared to the current market price of 0.975 MYR, UEM Sunrise Bhd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UEMS Relative Value
Base Case
1.319 MYR
Undervaluation 26%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
11
vs Industry
42
Median 3Y
1.3
Median 5Y
1.3
Industry
3.6
Forward
3.1
More Details
63.8
P/E
P/E
Price to Earnings
63.8
vs History
15
vs Industry
5
Median 3Y
16.9
Median 5Y
12.1
Industry
16.7
Forward
54
More Details
25.6
P/OCF
P/OCF
Price to OCF
25.6
vs History
23
vs Industry
15
Median 3Y
14.2
Median 5Y
4.6
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
-3.2
Median 5Y
1.7
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
14
vs Industry
44
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
11
vs Industry
46
Median 3Y
4.1
Median 5Y
3.7
Industry
6.6
Forward
5
More Details
18.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.5
vs History
22
vs Industry
20
Median 3Y
16.9
Median 5Y
15.2
Industry
11.9
More Details
30.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.8
vs History
31
vs Industry
9
Median 3Y
26.7
Median 5Y
23.2
Industry
15.8
Forward
29.6
More Details
30.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.8
vs History
31
vs Industry
14
Median 3Y
26.7
Median 5Y
23.2
Industry
19
Forward
36.7
More Details
40.8
EV/OCF
EV/OCF
Enterprise Value to OCF
40.8
vs History
26
vs Industry
15
Median 3Y
22.7
Median 5Y
11.7
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
7
Median 3Y
-8.1
Median 5Y
3
Industry
20.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
14
vs Industry
40
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
More Details

Multiples Across Competitors

UEMS Competitors Multiples
UEM Sunrise Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UEM Sunrise Bhd
KLSE:UEMS
4.9B MYR 4 63.8 30.8 30.8
HK
China Resources Land Ltd
HKEX:1109
160.8B HKD 0.6 5.4 4.2 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
134.8B HKD 0.6 5.6 7.4 7.4
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 11.6 69.6 42.4 46.3
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
109.5B CNY 0.3 16.4 17.7 17.7
HK
Henderson Land Development Co Ltd
HKEX:12
112.1B HKD 3.9 17.3 24.9 24.9
HK
CK Asset Holdings Ltd
HKEX:1113
109.2B HKD 2.4 7 10.6 10.6
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
96.8B CNY 0.5 25.3 38.2 38.2
CN
China Vanke Co Ltd
SZSE:000002
90.9B CNY 0.2 -4.7 -38.8 -38.8
IN
Oberoi Realty Ltd
NSE:OBEROIRLTY
818.2B INR 16.1 35.4 27.8 28.4
IN
Godrej Properties Ltd
NSE:GODREJPROP
807.5B INR 22.4 58.1 -6 483.6 -1 006.5

See Also

Summary
UEMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
UEMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UEMS stock valuation using valuation multiples.
Wall Street Estimates
UEMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UEMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.