U

Ucrest Bhd
KLSE:UCREST

Watchlist Manager
Ucrest Bhd
KLSE:UCREST
Watchlist
Price: 0.12 MYR
Market Cap: 89.3m MYR
Have any thoughts about
Ucrest Bhd?
Write Note

Income Statement

Earnings Waterfall
Ucrest Bhd

Revenue
16.5m MYR
Cost of Revenue
-11.7m MYR
Gross Profit
4.8m MYR
Operating Expenses
142k MYR
Operating Income
4.9m MYR
Other Expenses
-14k MYR
Net Income
4.9m MYR

Income Statement
Ucrest Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
3
N/A
3
-3%
3
-7%
1
-56%
1
+15%
1
+2%
2
+56%
2
+13%
3
+45%
3
-22%
2
-39%
1
-50%
6
+614%
13
+133%
25
+84%
36
+48%
48
+33%
49
+1%
48
-1%
43
-11%
29
-33%
28
-2%
20
-29%
15
-25%
12
-19%
8
-35%
9
+14%
22
+139%
25
+16%
29
+15%
29
-2%
15
-49%
12
-16%
6
-48%
5
-26%
9
+83%
14
+57%
14
+7%
17
+19%
18
+5%
16
-9%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(4)
(7)
(12)
(20)
(25)
(22)
(23)
(18)
(14)
(17)
(13)
(12)
(8)
(4)
(3)
(9)
(10)
(16)
(17)
(11)
(10)
(5)
(4)
(6)
(9)
(9)
(11)
(12)
(12)
Gross Profit
0
N/A
0
N/A
0
-28%
(0)
N/A
0
N/A
0
-40%
1
+320%
2
+149%
3
+67%
2
-13%
1
-41%
0
-70%
2
+285%
7
+327%
12
+84%
17
+37%
23
+40%
26
+13%
25
-5%
25
+0%
15
-40%
11
-25%
7
-35%
3
-62%
4
+46%
4
-11%
6
+58%
13
+131%
15
+17%
14
-12%
12
-15%
4
-64%
2
-47%
1
-47%
1
-16%
2
+154%
5
+94%
5
+13%
6
+19%
6
-1%
5
-25%
Operating Income
Operating Expenses
(4)
(4)
(3)
(6)
(7)
(3)
(4)
1
1
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(7)
(7)
(8)
(8)
(8)
(10)
(10)
(11)
(27)
(25)
(24)
(26)
(11)
(3)
(7)
(6)
(37)
(37)
(37)
(32)
(5)
(3)
(0)
(0)
0
Selling, General & Administrative
(5)
(5)
(4)
(0)
(9)
(9)
(9)
(2)
(2)
(2)
(2)
(2)
(0)
(3)
(3)
(4)
(7)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(7)
(22)
(23)
(26)
(7)
(10)
(11)
(10)
(38)
(21)
(21)
(19)
(5)
(5)
(4)
(5)
(5)
Depreciation & Amortization
0
0
0
(1)
0
0
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
(1)
(2)
(3)
0
(4)
(4)
(4)
(0)
(4)
(4)
(4)
0
(4)
(4)
(4)
0
(4)
(3)
(3)
0
(3)
(3)
(3)
(3)
Other Operating Expenses
1
1
1
(5)
2
6
6
4
4
0
0
0
(1)
0
0
0
(0)
0
1
0
(0)
1
1
1
(20)
1
3
3
(4)
11
8
8
0
(12)
(12)
(10)
1
5
7
7
8
Operating Income
(2)
N/A
(2)
+5%
(1)
+52%
(6)
-619%
(6)
-1%
(2)
+60%
(2)
+12%
2
N/A
3
+51%
0
-92%
(1)
N/A
(1)
-153%
(1)
+47%
3
N/A
8
+141%
12
+48%
16
+34%
19
+13%
17
-9%
16
-3%
7
-56%
1
-80%
(2)
N/A
(8)
-235%
(23)
-176%
(22)
+5%
(18)
+18%
(13)
+28%
4
N/A
10
+155%
5
-56%
(2)
N/A
(35)
-1 857%
(36)
-2%
(36)
+0%
(29)
+18%
0
N/A
2
+976%
6
+198%
6
-4%
5
-19%
Pre-Tax Income
Interest Income Expense
(4)
(4)
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
Pre-Tax Income
(6)
N/A
(6)
+2%
(1)
+86%
(7)
-800%
(7)
-1%
(4)
+50%
(3)
+8%
2
N/A
3
+51%
0
-92%
(1)
N/A
(1)
-145%
(1)
+46%
3
N/A
8
+143%
12
+48%
16
+34%
19
+13%
17
-9%
16
-3%
7
-57%
1
-81%
(3)
N/A
(8)
-228%
(23)
-174%
(22)
+5%
(18)
+18%
(13)
+28%
12
N/A
10
-12%
4
-57%
(2)
N/A
(35)
-1 759%
(36)
-2%
(36)
+0%
(29)
+18%
0
N/A
2
+1 961%
6
+206%
6
-4%
5
-19%
Net Income
Tax Provision
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(2)
(3)
(2)
(2)
(1)
1
0
1
2
2
2
2
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(6)
(6)
(1)
(7)
(7)
(3)
(3)
2
3
0
(1)
(1)
(1)
3
7
11
15
16
15
14
6
2
(2)
(7)
(21)
(20)
(16)
(11)
12
10
4
(2)
(35)
(36)
(36)
(29)
0
2
6
6
5
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(6)
N/A
(6)
+2%
(1)
+80%
(7)
-484%
(7)
-1%
(3)
+53%
(3)
+9%
2
N/A
3
+51%
0
-92%
(1)
N/A
(1)
-145%
(1)
+45%
3
N/A
7
+151%
11
+57%
15
+37%
16
+6%
15
-3%
14
-7%
6
-58%
2
-64%
(2)
N/A
(7)
-237%
(21)
-180%
(20)
+5%
(16)
+20%
(11)
+31%
12
N/A
10
-12%
4
-57%
(2)
N/A
(35)
-1 759%
(36)
-2%
(36)
+0%
(29)
+18%
0
N/A
2
+1 961%
6
+206%
6
-4%
5
-19%
EPS (Diluted)
-0.02
N/A
-0.02
N/A
0
N/A
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A
0.05
N/A
0.02
-60%
0
N/A
0
N/A
-0.01
N/A
-0.04
-300%
-0.05
-25%
-0.04
+20%
-0.03
+25%
0.02
N/A
0.02
N/A
0
N/A
-0.01
N/A
-0.06
-500%
-0.06
N/A
-0.05
+17%
-0.04
+20%
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A

See Also

Discover More