T

TSH Resources Bhd
KLSE:TSH

Watchlist Manager
TSH Resources Bhd
KLSE:TSH
Watchlist
Price: 1.2 MYR
Market Cap: 1.7B MYR

Relative Value

The Relative Value of one TSH stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.2 MYR, TSH Resources Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
Forward
1.5
vs History
50
vs Industry
45
Median 3Y
11.1
Median 5Y
12
Industry
15.8
Forward
12.4
vs History
19
vs Industry
45
Median 3Y
6.4
Median 5Y
5.7
Industry
9.6
vs History
46
vs Industry
37
Median 3Y
-3
Median 5Y
12.4
Industry
17.6
vs History
44
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
46
vs Industry
35
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1.3
vs History
52
vs Industry
53
Median 3Y
3.5
Median 5Y
3.6
Industry
4.6
vs History
63
vs Industry
65
Median 3Y
4
Median 5Y
4.6
Industry
9.8
Forward
4.7
vs History
57
vs Industry
57
Median 3Y
6.1
Median 5Y
6.7
Industry
12.6
Forward
7
vs History
52
vs Industry
52
Median 3Y
5.8
Median 5Y
6.1
Industry
10.6
vs History
60
vs Industry
43
Median 3Y
7.9
Median 5Y
8.5
Industry
15.1
vs History
36
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

TSH Competitors Multiples
TSH Resources Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TSH Resources Bhd
KLSE:TSH
1.6B MYR 1.6 11.7 4.1 6.4
US
Archer-Daniels-Midland Co
XETRA:ADM
21.1B EUR 0.3 12.7 9.8 15.2
SG
Wilmar International Ltd
SGX:F34
20.9B SGD 0.2 13.3 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
87.9B CNY 0.9 -13.1 -22.2 -22.2
US
Bunge Ltd
NYSE:BG
10.2B USD 0.2 9 6 7.7
US
Ingredion Inc
NYSE:INGR
8.7B USD 1.2 13.5 7.8 9.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34B MYR 1.8 18.3 11.2 19.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.6B CNY 0.4 10.3 -463.3 -463.3
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.7B MYR 1 38.8 10.7 16.9
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.6 19.2
US
Darling Ingredients Inc
NYSE:DAR
5B USD 0.9 18 11.3 31.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
TSH Resources Bhd
KLSE:TSH
Average EV/EBITDA: 8.8
4.1
-2%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.2
-8%
N/A
US
Bunge Ltd
NYSE:BG
6
7%
0.9
US
Ingredion Inc
NYSE:INGR
7.8
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.2
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -463.3 N/A N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.7
8%
1.3
MY
IOI Corporation Bhd
KLSE:IOICORP
14.6
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
11.3
28%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TSH Resources Bhd
KLSE:TSH
Average EV/EBIT: 14.7
6.4
-4%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.2
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.4
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.2
-25%
N/A
US
Bunge Ltd
NYSE:BG
7.7
6%
1.3
US
Ingredion Inc
NYSE:INGR
9.4
4%
2.4
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -463.3 N/A N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.9
10%
1.7
MY
IOI Corporation Bhd
KLSE:IOICORP
19.2
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
31.4
55%
0.6