TSH Resources Bhd
KLSE:TSH
Balance Sheet
Balance Sheet Decomposition
TSH Resources Bhd
Current Assets | 458.4m |
Cash & Short-Term Investments | 266.6m |
Receivables | 65.5m |
Other Current Assets | 126.2m |
Non-Current Assets | 2.3B |
Long-Term Investments | 260.8m |
PP&E | 2B |
Intangibles | 42.1m |
Other Non-Current Assets | 34.2m |
Balance Sheet
TSH Resources Bhd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
51
|
131
|
91
|
87
|
112
|
139
|
274
|
337
|
250
|
263
|
|
Cash |
51
|
131
|
91
|
87
|
112
|
139
|
274
|
337
|
250
|
263
|
|
Short-Term Investments |
7
|
1
|
54
|
22
|
14
|
24
|
24
|
45
|
17
|
3
|
|
Total Receivables |
135
|
145
|
66
|
60
|
64
|
65
|
67
|
47
|
53
|
66
|
|
Accounts Receivables |
28
|
129
|
41
|
25
|
25
|
28
|
33
|
23
|
27
|
44
|
|
Other Receivables |
107
|
16
|
26
|
35
|
39
|
37
|
34
|
23
|
26
|
22
|
|
Inventory |
217
|
238
|
212
|
205
|
182
|
123
|
161
|
146
|
108
|
103
|
|
Other Current Assets |
22
|
35
|
47
|
25
|
12
|
472
|
180
|
214
|
228
|
24
|
|
Total Current Assets |
431
|
549
|
470
|
399
|
384
|
823
|
706
|
789
|
645
|
458
|
|
PP&E Net |
2 211
|
2 389
|
2 307
|
2 338
|
2 592
|
2 099
|
2 300
|
1 876
|
1 897
|
1 953
|
|
PP&E Gross |
2 211
|
0
|
2 307
|
2 338
|
2 592
|
2 099
|
2 300
|
1 876
|
1 897
|
0
|
|
Accumulated Depreciation |
577
|
0
|
807
|
879
|
939
|
815
|
1 016
|
1 087
|
1 187
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
42
|
|
Goodwill |
59
|
61
|
57
|
56
|
57
|
49
|
52
|
50
|
44
|
0
|
|
Note Receivable |
118
|
73
|
80
|
79
|
60
|
40
|
75
|
54
|
48
|
34
|
|
Long-Term Investments |
149
|
158
|
154
|
149
|
159
|
158
|
172
|
184
|
211
|
261
|
|
Other Long-Term Assets |
208
|
220
|
201
|
197
|
14
|
2
|
4
|
6
|
0
|
0
|
|
Other Assets |
59
|
61
|
57
|
56
|
57
|
49
|
52
|
50
|
44
|
0
|
|
Total Assets |
3 176
N/A
|
3 450
+9%
|
3 269
-5%
|
3 217
-2%
|
3 265
+1%
|
3 172
-3%
|
3 308
+4%
|
2 959
-11%
|
2 845
-4%
|
2 748
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
47
|
123
|
38
|
26
|
30
|
24
|
32
|
32
|
151
|
107
|
|
Accrued Liabilities |
24
|
0
|
24
|
23
|
23
|
19
|
45
|
45
|
36
|
0
|
|
Short-Term Debt |
786
|
0
|
496
|
564
|
425
|
592
|
345
|
305
|
134
|
0
|
|
Current Portion of Long-Term Debt |
125
|
663
|
153
|
99
|
111
|
99
|
178
|
90
|
58
|
201
|
|
Other Current Liabilities |
56
|
22
|
59
|
54
|
53
|
71
|
193
|
86
|
63
|
5
|
|
Total Current Liabilities |
1 038
|
809
|
771
|
766
|
642
|
805
|
792
|
557
|
318
|
313
|
|
Long-Term Debt |
475
|
867
|
794
|
793
|
898
|
623
|
591
|
166
|
112
|
59
|
|
Deferred Income Tax |
151
|
151
|
151
|
138
|
132
|
129
|
92
|
87
|
87
|
87
|
|
Minority Interest |
145
|
154
|
125
|
132
|
136
|
144
|
172
|
231
|
258
|
258
|
|
Other Liabilities |
12
|
15
|
16
|
16
|
18
|
16
|
19
|
17
|
23
|
22
|
|
Total Liabilities |
1 820
N/A
|
1 995
+10%
|
1 856
-7%
|
1 844
-1%
|
1 826
-1%
|
1 718
-6%
|
1 667
-3%
|
1 058
-36%
|
798
-25%
|
740
-7%
|
|
Equity | |||||||||||
Common Stock |
673
|
673
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
|
Retained Earnings |
548
|
782
|
856
|
870
|
900
|
962
|
1 121
|
1 426
|
1 486
|
1 286
|
|
Additional Paid In Capital |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
18
|
|
Other Equity |
20
|
1
|
183
|
237
|
200
|
247
|
219
|
265
|
178
|
0
|
|
Total Equity |
1 357
N/A
|
1 455
+7%
|
1 414
-3%
|
1 373
-3%
|
1 439
+5%
|
1 453
+1%
|
1 641
+13%
|
1 901
+16%
|
2 047
+8%
|
2 009
-2%
|
|
Total Liabilities & Equity |
3 176
N/A
|
3 450
+9%
|
3 269
-5%
|
3 217
-2%
|
3 265
+1%
|
3 172
-3%
|
3 308
+4%
|
2 959
-11%
|
2 845
-4%
|
2 748
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 345
|
1 345
|
1 382
|
1 382
|
1 380
|
1 380
|
1 380
|
1 380
|
1 380
|
1 367
|