T

Tomei Consolidated Bhd
KLSE:TOMEI

Watchlist Manager
Tomei Consolidated Bhd
KLSE:TOMEI
Watchlist
Price: 1.48 MYR -2.63% Market Closed
Market Cap: 205.1m MYR
Have any thoughts about
Tomei Consolidated Bhd?
Write Note

Intrinsic Value

The intrinsic value of one TOMEI stock under the Base Case scenario is 4.75 MYR. Compared to the current market price of 1.48 MYR, Tomei Consolidated Bhd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOMEI Intrinsic Value
4.75 MYR
Undervaluation 69%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tomei Consolidated Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TOMEI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TOMEI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Tomei Consolidated Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tomei Consolidated Bhd

Provide an overview of the primary business activities
of Tomei Consolidated Bhd.

What unique competitive advantages
does Tomei Consolidated Bhd hold over its rivals?

What risks and challenges
does Tomei Consolidated Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tomei Consolidated Bhd.

Provide P/S
for Tomei Consolidated Bhd.

Provide P/E
for Tomei Consolidated Bhd.

Provide P/OCF
for Tomei Consolidated Bhd.

Provide P/FCFE
for Tomei Consolidated Bhd.

Provide P/B
for Tomei Consolidated Bhd.

Provide EV/S
for Tomei Consolidated Bhd.

Provide EV/GP
for Tomei Consolidated Bhd.

Provide EV/EBITDA
for Tomei Consolidated Bhd.

Provide EV/EBIT
for Tomei Consolidated Bhd.

Provide EV/OCF
for Tomei Consolidated Bhd.

Provide EV/FCFF
for Tomei Consolidated Bhd.

Provide EV/IC
for Tomei Consolidated Bhd.

What are the Revenue projections
for Tomei Consolidated Bhd?

How accurate were the past Revenue estimates
for Tomei Consolidated Bhd?

What are the Net Income projections
for Tomei Consolidated Bhd?

How accurate were the past Net Income estimates
for Tomei Consolidated Bhd?

What are the EPS projections
for Tomei Consolidated Bhd?

How accurate were the past EPS estimates
for Tomei Consolidated Bhd?

What are the EBIT projections
for Tomei Consolidated Bhd?

How accurate were the past EBIT estimates
for Tomei Consolidated Bhd?

Compare the revenue forecasts
for Tomei Consolidated Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tomei Consolidated Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tomei Consolidated Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tomei Consolidated Bhd compared to its peers.

Compare the P/E ratios
of Tomei Consolidated Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tomei Consolidated Bhd with its peers.

Analyze the financial leverage
of Tomei Consolidated Bhd compared to its main competitors.

Show all profitability ratios
for Tomei Consolidated Bhd.

Provide ROE
for Tomei Consolidated Bhd.

Provide ROA
for Tomei Consolidated Bhd.

Provide ROIC
for Tomei Consolidated Bhd.

Provide ROCE
for Tomei Consolidated Bhd.

Provide Gross Margin
for Tomei Consolidated Bhd.

Provide Operating Margin
for Tomei Consolidated Bhd.

Provide Net Margin
for Tomei Consolidated Bhd.

Provide FCF Margin
for Tomei Consolidated Bhd.

Show all solvency ratios
for Tomei Consolidated Bhd.

Provide D/E Ratio
for Tomei Consolidated Bhd.

Provide D/A Ratio
for Tomei Consolidated Bhd.

Provide Interest Coverage Ratio
for Tomei Consolidated Bhd.

Provide Altman Z-Score Ratio
for Tomei Consolidated Bhd.

Provide Quick Ratio
for Tomei Consolidated Bhd.

Provide Current Ratio
for Tomei Consolidated Bhd.

Provide Cash Ratio
for Tomei Consolidated Bhd.

What is the historical Revenue growth
over the last 5 years for Tomei Consolidated Bhd?

What is the historical Net Income growth
over the last 5 years for Tomei Consolidated Bhd?

What is the current Free Cash Flow
of Tomei Consolidated Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tomei Consolidated Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tomei Consolidated Bhd

Current Assets 715.8m
Cash & Short-Term Investments 29m
Receivables 64.6m
Other Current Assets 622.2m
Non-Current Assets 55.5m
Long-Term Investments 4.3m
PP&E 50.4m
Other Non-Current Assets 833k
Current Liabilities 242.6m
Accounts Payable 56.5m
Other Current Liabilities 186.1m
Non-Current Liabilities 131.1m
Long-Term Debt 96.6m
Other Non-Current Liabilities 34.5m
Efficiency

Earnings Waterfall
Tomei Consolidated Bhd

Revenue
994.8m MYR
Cost of Revenue
-762.9m MYR
Gross Profit
231.9m MYR
Operating Expenses
-137.6m MYR
Operating Income
94.3m MYR
Other Expenses
-38.8m MYR
Net Income
55.5m MYR

Free Cash Flow Analysis
Tomei Consolidated Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TOMEI Profitability Score
Profitability Due Diligence

Tomei Consolidated Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive ROE
54/100
Profitability
Score

Tomei Consolidated Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

TOMEI Solvency Score
Solvency Due Diligence

Tomei Consolidated Bhd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
59/100
Solvency
Score

Tomei Consolidated Bhd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOMEI Price Targets Summary
Tomei Consolidated Bhd

There are no price targets for TOMEI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOMEI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOMEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tomei Consolidated Bhd

Country

Malaysia

Industry

Retail

Market Cap

205.1m MYR

Dividend Yield

2.7%

Description

Tomei Consolidated Bhd.operates as an investment holding company, which engages in the designing, manufacturing and supplying of jewellery, including gold and silver chains and refining of gold and jewellery. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2006-07-14. The firm's segments include Manufacturing & Wholesales and Retail. The company is an integrated manufacturer and retailer of gold, jewelries and diamonds whose operation is principally located in Malaysia. The company also has manufacturing operations in the Socialist Republic of Vietnam. Its retail division sells gold and jewelries under various brands namely Tomei, Le Lumiere and Goldheart. The company is also the distributor for De Beers Diamonds in Malaysia. Its manufacturing division manufactures and wholesales its products to other retailers both in Malaysia and overseas covering Singapore, Vietnam, Indonesia, Thailand and Germany. Its product categories include yellow gold, white gold and jewellery, ring, necklace and pendant, charm, bangle and bracelet, jade, pearl, earrings and latest collections. Its subsidiaries include Tomei Gold & Jewellery Manufacturing Sdn. Bhd., and Yi Xing Goldsmith Sdn. Bhd., among others.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
8-1, Jalan 2/131A, Project Jaya Industrial Estate, Batu 6, Jalan Kelang Lama
+60377848136
www.tomei.com.my

IPO

2006-07-14

Employees

-

Officers

Group MD & Executive Director
Mr. Yih Pyng Ng
Group Executive Director
Ms. Chow Mooi Choong
Group Financial Controller
Mr. Syn Wooi Tan
General Manager of Retail Operation
Ms. Bee Lee Lu
Company Secretary
Ms. Kok Jong Teoh

See Also

Discover More
What is the Intrinsic Value of one TOMEI stock?

The intrinsic value of one TOMEI stock under the Base Case scenario is 4.75 MYR.

Is TOMEI stock undervalued or overvalued?

Compared to the current market price of 1.48 MYR, Tomei Consolidated Bhd is Undervalued by 69%.

Back to Top