T

TMC Life Sciences Bhd
KLSE:TMCLIFE

Watchlist Manager
TMC Life Sciences Bhd
KLSE:TMCLIFE
Watchlist
Price: 0.51 MYR Market Closed
Market Cap: 888.4m MYR
Have any thoughts about
TMC Life Sciences Bhd?
Write Note

Income Statement

Earnings Waterfall
TMC Life Sciences Bhd

Revenue
346.4m MYR
Cost of Revenue
-101.3m MYR
Gross Profit
245.1m MYR
Operating Expenses
-187.7m MYR
Operating Income
57.4m MYR
Other Expenses
-16.7m MYR
Net Income
40.6m MYR

Income Statement
TMC Life Sciences Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
85
N/A
90
+5%
93
+3%
97
+5%
103
+6%
110
+7%
116
+6%
121
+4%
128
+5%
162
+26%
136
-16%
140
+3%
146
+4%
152
+4%
157
+4%
161
+3%
165
+2%
169
+2%
174
+3%
180
+3%
187
+4%
195
+4%
200
+3%
206
+3%
153
-26%
189
+23%
185
-2%
183
-2%
201
+10%
203
+1%
213
+5%
226
+6%
244
+8%
263
+8%
277
+5%
298
+7%
311
+5%
332
+7%
352
+6%
357
+1%
346
-3%
Gross Profit
Cost of Revenue
(29)
(31)
(32)
(34)
(37)
(39)
(40)
(42)
(44)
(56)
(47)
(48)
(50)
(52)
(54)
(54)
(55)
(57)
(57)
(57)
(57)
(57)
(59)
(62)
(50)
(60)
(60)
(59)
(67)
(68)
(70)
(75)
(76)
(78)
(83)
(87)
(90)
(98)
(100)
(101)
(101)
Gross Profit
57
N/A
59
+5%
61
+3%
63
+5%
66
+5%
71
+7%
76
+6%
79
+4%
84
+6%
106
+27%
89
-15%
92
+3%
96
+4%
100
+4%
104
+4%
107
+3%
110
+2%
112
+2%
117
+5%
123
+5%
130
+6%
138
+6%
141
+2%
144
+2%
104
-28%
129
+24%
125
-3%
123
-1%
134
+9%
135
+1%
144
+6%
152
+6%
168
+11%
185
+10%
194
+5%
211
+8%
221
+5%
234
+6%
252
+8%
256
+1%
245
-4%
Operating Income
Operating Expenses
(50)
(52)
(54)
(57)
(58)
(67)
(70)
(72)
(71)
(89)
(84)
(85)
(87)
(80)
(90)
(94)
(96)
(87)
(101)
(104)
(108)
(107)
(108)
(110)
(88)
(107)
(106)
(108)
(108)
(115)
(121)
(126)
(136)
(148)
(156)
(166)
(174)
(176)
(182)
(186)
(188)
Selling, General & Administrative
0
0
0
0
(61)
0
0
0
0
(90)
0
0
0
(79)
0
0
0
(88)
(15)
(31)
(47)
(63)
(65)
(67)
(55)
(66)
(65)
(64)
(65)
(69)
(73)
(77)
(80)
(84)
(87)
(91)
(94)
(98)
(102)
(105)
(106)
Depreciation & Amortization
0
(6)
(6)
(6)
0
(6)
(7)
(7)
(9)
0
(7)
(8)
(8)
0
(9)
(9)
(9)
0
(10)
(9)
(9)
(11)
(11)
(12)
(10)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(16)
(19)
(22)
(25)
(26)
(27)
(27)
(27)
(28)
Other Operating Expenses
(50)
(46)
(48)
(51)
4
(60)
(63)
(65)
(61)
0
(76)
(77)
(79)
(0)
(81)
(84)
(87)
1
(76)
(64)
(53)
(33)
(32)
(32)
(23)
(28)
(28)
(30)
(31)
(32)
(34)
(36)
(40)
(45)
(47)
(49)
(54)
(51)
(53)
(54)
(54)
Operating Income
6
N/A
7
+14%
7
-7%
7
+3%
9
+26%
5
-45%
6
+26%
7
+20%
13
+82%
16
+25%
6
-65%
7
+25%
9
+24%
20
+120%
14
-31%
14
0%
13
-2%
25
+88%
17
-33%
19
+11%
22
+16%
31
+42%
33
+6%
34
+4%
15
-55%
22
+43%
19
-13%
15
-19%
26
+68%
21
-20%
23
+10%
26
+13%
32
+24%
38
+17%
38
+2%
45
+17%
47
+5%
58
+24%
70
+20%
70
+0%
57
-18%
Pre-Tax Income
Interest Income Expense
0
1
1
2
(0)
1
3
3
7
10
8
8
8
7
7
8
8
8
8
8
8
7
7
6
3
3
3
2
2
2
2
2
(0)
(2)
(4)
(6)
(6)
(6)
(5)
(5)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
6
6
6
0
0
9
9
9
0
8
8
8
0
9
9
9
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
Pre-Tax Income
7
N/A
8
+14%
7
-5%
9
+20%
9
-2%
12
+43%
15
+22%
17
+11%
21
+23%
26
+26%
23
-12%
24
+6%
26
+7%
27
+5%
29
+8%
29
+0%
29
0%
33
+12%
34
+3%
36
+5%
39
+8%
38
-2%
39
+3%
40
+1%
18
-54%
25
+38%
22
-15%
17
-20%
28
+59%
22
-19%
24
+9%
28
+13%
32
+17%
36
+11%
34
-4%
39
+13%
41
+6%
52
+28%
64
+23%
65
+1%
53
-19%
Net Income
Tax Provision
(0)
(0)
0
(0)
1
(0)
(2)
(3)
(6)
(5)
(4)
(4)
(5)
(1)
(1)
(1)
(2)
(5)
(6)
(6)
(6)
(17)
(18)
(17)
(5)
(7)
(6)
(5)
(7)
(6)
(6)
(6)
9
8
8
11
(2)
(4)
(7)
(12)
(12)
Income from Continuing Operations
6
8
7
9
10
12
13
13
15
21
19
20
21
26
28
28
28
28
29
30
33
21
22
22
13
18
16
12
20
17
18
22
41
44
42
49
39
48
57
53
41
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
6
N/A
8
+17%
7
-1%
9
+16%
10
+15%
12
+22%
13
+9%
13
+3%
15
+10%
21
+39%
19
-9%
20
+7%
21
+3%
26
+25%
28
+7%
28
+1%
28
-1%
28
0%
29
+3%
30
+5%
33
+9%
21
-36%
22
+4%
22
+3%
13
-41%
18
+37%
16
-14%
12
-22%
20
+66%
17
-18%
18
+9%
22
+20%
41
+91%
44
+5%
42
-3%
49
+17%
39
-21%
48
+23%
57
+19%
53
-8%
41
-23%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.02
-33%

See Also

Discover More