Telekom Malaysia Bhd
KLSE:TM

Watchlist Manager
Telekom Malaysia Bhd Logo
Telekom Malaysia Bhd
KLSE:TM
Watchlist
Price: 6.63 MYR -1.34% Market Closed
Market Cap: 25.4B MYR
Have any thoughts about
Telekom Malaysia Bhd?
Write Note

Intrinsic Value

The intrinsic value of one TM stock under the Base Case scenario is 8.33 MYR. Compared to the current market price of 6.63 MYR, Telekom Malaysia Bhd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TM Intrinsic Value
8.33 MYR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Telekom Malaysia Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TM?
Bearish
Neutral
Bullish

Fundamental Analysis

6.63 MYR
-1.34%
-1.34%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Telekom Malaysia Bhd
MY
Telecommunication
Market Cap
25.4B MYR
IPO
Nov 7, 1990
Employees
21 000
Malaysia
Market Cap
25.4B MYR
Industry
Telecommunication
IPO
Nov 7, 1990
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Telekom Malaysia Bhd

Provide an overview of the primary business activities
of Telekom Malaysia Bhd.

What unique competitive advantages
does Telekom Malaysia Bhd hold over its rivals?

What risks and challenges
does Telekom Malaysia Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telekom Malaysia Bhd.

Provide P/S
for Telekom Malaysia Bhd.

Provide P/E
for Telekom Malaysia Bhd.

Provide P/OCF
for Telekom Malaysia Bhd.

Provide P/FCFE
for Telekom Malaysia Bhd.

Provide P/B
for Telekom Malaysia Bhd.

Provide EV/S
for Telekom Malaysia Bhd.

Provide EV/GP
for Telekom Malaysia Bhd.

Provide EV/EBITDA
for Telekom Malaysia Bhd.

Provide EV/EBIT
for Telekom Malaysia Bhd.

Provide EV/OCF
for Telekom Malaysia Bhd.

Provide EV/FCFF
for Telekom Malaysia Bhd.

Provide EV/IC
for Telekom Malaysia Bhd.

Show me price targets
for Telekom Malaysia Bhd made by professional analysts.

What are the Revenue projections
for Telekom Malaysia Bhd?

How accurate were the past Revenue estimates
for Telekom Malaysia Bhd?

What are the Net Income projections
for Telekom Malaysia Bhd?

How accurate were the past Net Income estimates
for Telekom Malaysia Bhd?

What are the EPS projections
for Telekom Malaysia Bhd?

How accurate were the past EPS estimates
for Telekom Malaysia Bhd?

What are the EBIT projections
for Telekom Malaysia Bhd?

How accurate were the past EBIT estimates
for Telekom Malaysia Bhd?

Compare the revenue forecasts
for Telekom Malaysia Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telekom Malaysia Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telekom Malaysia Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telekom Malaysia Bhd compared to its peers.

Compare the P/E ratios
of Telekom Malaysia Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Telekom Malaysia Bhd with its peers.

Analyze the financial leverage
of Telekom Malaysia Bhd compared to its main competitors.

Show all profitability ratios
for Telekom Malaysia Bhd.

Provide ROE
for Telekom Malaysia Bhd.

Provide ROA
for Telekom Malaysia Bhd.

Provide ROIC
for Telekom Malaysia Bhd.

Provide ROCE
for Telekom Malaysia Bhd.

Provide Gross Margin
for Telekom Malaysia Bhd.

Provide Operating Margin
for Telekom Malaysia Bhd.

Provide Net Margin
for Telekom Malaysia Bhd.

Provide FCF Margin
for Telekom Malaysia Bhd.

Show all solvency ratios
for Telekom Malaysia Bhd.

Provide D/E Ratio
for Telekom Malaysia Bhd.

Provide D/A Ratio
for Telekom Malaysia Bhd.

Provide Interest Coverage Ratio
for Telekom Malaysia Bhd.

Provide Altman Z-Score Ratio
for Telekom Malaysia Bhd.

Provide Quick Ratio
for Telekom Malaysia Bhd.

Provide Current Ratio
for Telekom Malaysia Bhd.

Provide Cash Ratio
for Telekom Malaysia Bhd.

What is the historical Revenue growth
over the last 5 years for Telekom Malaysia Bhd?

What is the historical Net Income growth
over the last 5 years for Telekom Malaysia Bhd?

What is the current Free Cash Flow
of Telekom Malaysia Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telekom Malaysia Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telekom Malaysia Bhd

Current Assets 6.8B
Cash & Short-Term Investments 2.8B
Receivables 3.4B
Other Current Assets 594.9m
Non-Current Assets 14.1B
Long-Term Investments 392.1m
PP&E 12.4B
Intangibles 835.3m
Other Non-Current Assets 439.1m
Current Liabilities 6.3B
Accounts Payable 2.8B
Short-Term Debt 1.6B
Other Current Liabilities 1.9B
Non-Current Liabilities 5.3B
Long-Term Debt 3.9B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Telekom Malaysia Bhd

Revenue
11.8B MYR
Operating Expenses
-9.5B MYR
Operating Income
2.3B MYR
Other Expenses
-615.9m MYR
Net Income
1.7B MYR

Free Cash Flow Analysis
Telekom Malaysia Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TM Profitability Score
Profitability Due Diligence

Telekom Malaysia Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
Positive ROE
55/100
Profitability
Score

Telekom Malaysia Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

TM Solvency Score
Solvency Due Diligence

Telekom Malaysia Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
44/100
Solvency
Score

Telekom Malaysia Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TM Price Targets Summary
Telekom Malaysia Bhd

Wall Street analysts forecast TM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TM is 7.93 MYR with a low forecast of 5.81 MYR and a high forecast of 9.19 MYR.

Lowest
Price Target
5.81 MYR
12% Downside
Average
Price Target
7.93 MYR
20% Upside
Highest
Price Target
9.19 MYR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TM stock?

The intrinsic value of one TM stock under the Base Case scenario is 8.33 MYR.

Is TM stock undervalued or overvalued?

Compared to the current market price of 6.63 MYR, Telekom Malaysia Bhd is Undervalued by 20%.

Back to Top