Telekom Malaysia Bhd
KLSE:TM

Watchlist Manager
Telekom Malaysia Bhd Logo
Telekom Malaysia Bhd
KLSE:TM
Watchlist
Price: 6.63 MYR -1.34% Market Closed
Market Cap: 25.4B MYR
Have any thoughts about
Telekom Malaysia Bhd?
Write Note

Relative Value

The Relative Value of one TM stock under the Base Case scenario is 9.04 MYR. Compared to the current market price of 6.63 MYR, Telekom Malaysia Bhd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM Relative Value
Base Case
9.04 MYR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
2
vs History
84
vs Industry
37
Median 3Y
16.3
Median 5Y
18.4
Industry
16.9
Forward
15
vs History
26
vs Industry
31
Median 3Y
6.2
Median 5Y
6.1
Industry
6.5
vs History
42
vs Industry
14
Median 3Y
16.7
Median 5Y
9.4
Industry
16.9
vs History
34
vs Industry
21
Median 3Y
2.6
Median 5Y
2.5
Industry
1.9
vs History
20
vs Industry
34
Median 3Y
2
Median 5Y
2
Industry
1.9
Forward
2.2
vs History
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
4
vs History
77
vs Industry
21
Median 3Y
12
Median 5Y
12.4
Industry
8.2
Forward
5.7
vs History
77
vs Industry
36
Median 3Y
12
Median 5Y
12.4
Industry
13.5
Forward
12
vs History
44
vs Industry
38
Median 3Y
7.4
Median 5Y
7.3
Industry
8.8
vs History
87
vs Industry
30
Median 3Y
21.6
Median 5Y
19.1
Industry
16.1
vs History
7
vs Industry
21
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TM Competitors Multiples
Telekom Malaysia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Telekom Malaysia Bhd
KLSE:TM
25.4B MYR 2.2 14.8 12 12
US
Verizon Communications Inc
NYSE:VZ
168.4B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
162.7B USD 1.3 18.4 6.4 11.5
DE
Deutsche Telekom AG
XETRA:DTE
143.7B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1

See Also

Discover More
Back to Top