Telekom Malaysia Bhd
KLSE:TM

Watchlist Manager
Telekom Malaysia Bhd Logo
Telekom Malaysia Bhd
KLSE:TM
Watchlist
Price: 6.38 MYR 0.63% Market Closed
Market Cap: 24.5B MYR
Have any thoughts about
Telekom Malaysia Bhd?
Write Note

Relative Value

The Relative Value of one TM stock under the Base Case scenario is 8.94 MYR. Compared to the current market price of 6.38 MYR, Telekom Malaysia Bhd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM Relative Value
Base Case
8.94 MYR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.9
vs History
82
vs Industry
37
Median 3Y
16.5
Median 5Y
18.4
Industry
17.1
Forward
14.5
vs History
33
vs Industry
31
Median 3Y
6.2
Median 5Y
6
Industry
6.5
vs History
39
vs Industry
14
Median 3Y
16.7
Median 5Y
9.2
Industry
16.3
vs History
25
vs Industry
21
Median 3Y
2.6
Median 5Y
2.5
Industry
1.9
vs History
17
vs Industry
34
Median 3Y
2
Median 5Y
2
Industry
2
Forward
2.2
vs History
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
71
vs Industry
21
Median 3Y
12
Median 5Y
12.4
Industry
8.1
Forward
5.5
vs History
71
vs Industry
36
Median 3Y
12
Median 5Y
12.4
Industry
13.7
Forward
11.7
vs History
53
vs Industry
38
Median 3Y
7.3
Median 5Y
7.3
Industry
8.8
vs History
87
vs Industry
30
Median 3Y
22.4
Median 5Y
19.1
Industry
16
vs History
6
vs Industry
21
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TM Competitors Multiples
Telekom Malaysia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Telekom Malaysia Bhd
KLSE:TM
24.5B MYR 2 13.7 11.5 11.5
US
Verizon Communications Inc
NYSE:VZ
181B USD 1.3 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.3B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
145.7B EUR 1.3 24.3 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.2B CHF 2.4 15.7 7.1 15.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7

See Also

Discover More
Back to Top