Telekom Malaysia Bhd
KLSE:TM

Watchlist Manager
Telekom Malaysia Bhd Logo
Telekom Malaysia Bhd
KLSE:TM
Watchlist
Price: 6.31 MYR -1.41% Market Closed
Market Cap: 24.2B MYR
Have any thoughts about
Telekom Malaysia Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one TM stock under the Base Case scenario is 8.97 MYR. Compared to the current market price of 6.31 MYR, Telekom Malaysia Bhd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM Relative Value
Base Case
8.97 MYR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
6
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.9
More Details
13.5
P/E
P/E
Price to Earnings
13.5
vs History
82
vs Industry
37
Median 3Y
16.5
Median 5Y
18.4
Industry
16.8
Forward
14.3
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
33
vs Industry
31
Median 3Y
6.2
Median 5Y
6
Industry
6.5
More Details
15.5
P/FCFE
P/FCFE
Price to FCFE
15.5
vs History
39
vs Industry
14
Median 3Y
16.7
Median 5Y
9.2
Industry
16
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
25
vs Industry
21
Median 3Y
2.6
Median 5Y
2.5
Industry
2
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
17
vs Industry
34
Median 3Y
2
Median 5Y
2
Industry
2
Forward
2.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
11.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.4
vs History
71
vs Industry
21
Median 3Y
12
Median 5Y
12.4
Industry
8.2
Forward
5.5
More Details
11.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.4
vs History
71
vs Industry
36
Median 3Y
12
Median 5Y
12.4
Industry
13.9
Forward
11.6
More Details
6.9
EV/OCF
EV/OCF
Enterprise Value to OCF
6.9
vs History
53
vs Industry
38
Median 3Y
7.3
Median 5Y
7.3
Industry
8.8
More Details
10.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.3
vs History
87
vs Industry
30
Median 3Y
22.4
Median 5Y
19.1
Industry
15.9
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
6
vs Industry
21
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

TM Competitors Multiples
Telekom Malaysia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Telekom Malaysia Bhd
KLSE:TM
24.2B MYR 2 13.5 11.4 11.4
US
Verizon Communications Inc
NYSE:VZ
173.4B USD 1.3 17.6 6 9.5
US
AT&T Inc
NYSE:T
160.7B USD 1.3 18.1 6.3 11.5
DE
Deutsche Telekom AG
XETRA:DTE
143.8B EUR 1.3 29 5.5 11.1
CN
China Telecom Corp Ltd
SSE:601728
600.3B CNY 1.2 18.7 14 14
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.7T JPY 0.9 10.8 5.1 9.3
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
52.5B SGD 3.7 66 16.8 52.5
CH
Swisscom AG
SIX:SCMN
26.7B CHF 2.4 15.9 7.2 15.5
TW
Chunghwa Telecom Co Ltd
TWSE:2412
950.3B TWD 4.2 26 10.7 19.9
AU
Telstra Corporation Ltd
ASX:TLS
44.5B AUD 1.9 27.4 16.7 16.7

See Also

Summary
TM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TM stock valuation using valuation multiples.
Wall Street Estimates
TM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 198,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.