T

Thong Guan Industries Bhd
KLSE:TGUAN

Watchlist Manager
Thong Guan Industries Bhd
KLSE:TGUAN
Watchlist
Price: 1.48 MYR 0.68% Market Closed
Market Cap: 598.6m MYR
Have any thoughts about
Thong Guan Industries Bhd?
Write Note

Relative Value

The Relative Value of one TGUAN stock under the Base Case scenario is 2.59 MYR. Compared to the current market price of 1.48 MYR, Thong Guan Industries Bhd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGUAN Relative Value
Base Case
2.59 MYR
Undervaluation 43%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
Forward
0.4
vs History
90
vs Industry
56
Median 3Y
9.4
Median 5Y
9.7
Industry
17.2
Forward
6.4
vs History
88
vs Industry
64
Median 3Y
5.2
Median 5Y
7.2
Industry
8.6
vs History
90
vs Industry
21
Median 3Y
22.6
Median 5Y
21.2
Industry
15.7
vs History
95
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
95
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.3
vs History
95
vs Industry
59
Median 3Y
3.7
Median 5Y
3.9
Industry
4.6
vs History
95
vs Industry
64
Median 3Y
4.9
Median 5Y
5.1
Industry
9.3
Forward
2.5
vs History
95
vs Industry
64
Median 3Y
6.3
Median 5Y
6.4
Industry
13.2
Forward
3.4
vs History
95
vs Industry
71
Median 3Y
4.5
Median 5Y
5.9
Industry
10
vs History
57
vs Industry
39
Median 3Y
3.1
Median 5Y
4.3
Industry
14.9
vs History
95
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

TGUAN Competitors Multiples
Thong Guan Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Thong Guan Industries Bhd
KLSE:TGUAN
585.2m MYR 0.5 7.8 2.8 3.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.2B USD 2.5 26.4 13.5 19.8
US
International Paper Co
NYSE:IP
18.4B USD 1 43.7 12 58.2
US
Avery Dennison Corp
NYSE:AVY
14.9B USD 1.7 22.1 11.8 15.1
IE
Smurfit Kappa Group PLC
F:SK3
13.5B EUR 1.2 17.8 7.9 11.4
UK
Amcor PLC
NYSE:AMCR
13.5B USD 1 17.6 10.6 15.3
UK
DS Smith PLC
LSE:SMDS
7.5B GBP 1.1 19.5 9.1 15.5
US
Graphic Packaging Holding Co
NYSE:GPK
8B USD 0.9 11.1 7.5 11.2
CH
SIG Group AG
SIX:SIGN
6.9B CHF 2.3 26.8 10 18.8
US
Sealed Air Corp
NYSE:SEE
4.9B USD 0.9 12.4 8.5 11