T

Teo Guan Lee Corporation Bhd
KLSE:TGL

Watchlist Manager
Teo Guan Lee Corporation Bhd
KLSE:TGL
Watchlist
Price: 1.26 MYR -0.79%
Market Cap: 106.9m MYR
Have any thoughts about
Teo Guan Lee Corporation Bhd?
Write Note

Intrinsic Value

The intrinsic value of one TGL stock under the Base Case scenario is 0.98 MYR. Compared to the current market price of 1.26 MYR, Teo Guan Lee Corporation Bhd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TGL Intrinsic Value
0.98 MYR
Overvaluation 22%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Teo Guan Lee Corporation Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TGL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TGL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Teo Guan Lee Corporation Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Teo Guan Lee Corporation Bhd

Provide an overview of the primary business activities
of Teo Guan Lee Corporation Bhd.

What unique competitive advantages
does Teo Guan Lee Corporation Bhd hold over its rivals?

What risks and challenges
does Teo Guan Lee Corporation Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Teo Guan Lee Corporation Bhd.

Provide P/S
for Teo Guan Lee Corporation Bhd.

Provide P/E
for Teo Guan Lee Corporation Bhd.

Provide P/OCF
for Teo Guan Lee Corporation Bhd.

Provide P/FCFE
for Teo Guan Lee Corporation Bhd.

Provide P/B
for Teo Guan Lee Corporation Bhd.

Provide EV/S
for Teo Guan Lee Corporation Bhd.

Provide EV/GP
for Teo Guan Lee Corporation Bhd.

Provide EV/EBITDA
for Teo Guan Lee Corporation Bhd.

Provide EV/EBIT
for Teo Guan Lee Corporation Bhd.

Provide EV/OCF
for Teo Guan Lee Corporation Bhd.

Provide EV/FCFF
for Teo Guan Lee Corporation Bhd.

Provide EV/IC
for Teo Guan Lee Corporation Bhd.

Compare the intrinsic valuations
of Teo Guan Lee Corporation Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Teo Guan Lee Corporation Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Teo Guan Lee Corporation Bhd compared to its peers.

Compare the P/E ratios
of Teo Guan Lee Corporation Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Teo Guan Lee Corporation Bhd with its peers.

Analyze the financial leverage
of Teo Guan Lee Corporation Bhd compared to its main competitors.

Show all profitability ratios
for Teo Guan Lee Corporation Bhd.

Provide ROE
for Teo Guan Lee Corporation Bhd.

Provide ROA
for Teo Guan Lee Corporation Bhd.

Provide ROIC
for Teo Guan Lee Corporation Bhd.

Provide ROCE
for Teo Guan Lee Corporation Bhd.

Provide Gross Margin
for Teo Guan Lee Corporation Bhd.

Provide Operating Margin
for Teo Guan Lee Corporation Bhd.

Provide Net Margin
for Teo Guan Lee Corporation Bhd.

Provide FCF Margin
for Teo Guan Lee Corporation Bhd.

Show all solvency ratios
for Teo Guan Lee Corporation Bhd.

Provide D/E Ratio
for Teo Guan Lee Corporation Bhd.

Provide D/A Ratio
for Teo Guan Lee Corporation Bhd.

Provide Interest Coverage Ratio
for Teo Guan Lee Corporation Bhd.

Provide Altman Z-Score Ratio
for Teo Guan Lee Corporation Bhd.

Provide Quick Ratio
for Teo Guan Lee Corporation Bhd.

Provide Current Ratio
for Teo Guan Lee Corporation Bhd.

Provide Cash Ratio
for Teo Guan Lee Corporation Bhd.

What is the historical Revenue growth
over the last 5 years for Teo Guan Lee Corporation Bhd?

What is the historical Net Income growth
over the last 5 years for Teo Guan Lee Corporation Bhd?

What is the current Free Cash Flow
of Teo Guan Lee Corporation Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Teo Guan Lee Corporation Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Teo Guan Lee Corporation Bhd

Current Assets 107.5m
Cash & Short-Term Investments 34.2m
Receivables 24.2m
Other Current Assets 49.2m
Non-Current Assets 35.6m
Long-Term Investments 27.7m
PP&E 5m
Intangibles 2.8m
Other Non-Current Assets 51k
Current Liabilities 16.8m
Accounts Payable 9.5m
Short-Term Debt 5.5m
Other Current Liabilities 1.8m
Non-Current Liabilities 6.1m
Long-Term Debt 4.6m
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Teo Guan Lee Corporation Bhd

Revenue
133.3m MYR
Cost of Revenue
-81.7m MYR
Gross Profit
51.6m MYR
Operating Expenses
-37.5m MYR
Operating Income
14.1m MYR
Other Expenses
-3.3m MYR
Net Income
10.8m MYR

Free Cash Flow Analysis
Teo Guan Lee Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TGL Profitability Score
Profitability Due Diligence

Teo Guan Lee Corporation Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
ROIC is Increasing
55/100
Profitability
Score

Teo Guan Lee Corporation Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

TGL Solvency Score
Solvency Due Diligence

Teo Guan Lee Corporation Bhd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
98/100
Solvency
Score

Teo Guan Lee Corporation Bhd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGL Price Targets Summary
Teo Guan Lee Corporation Bhd

There are no price targets for TGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TGL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Teo Guan Lee Corporation Bhd

Country

Malaysia

Industry

Retail

Market Cap

106.9m MYR

Dividend Yield

3.97%

Description

Teo Guan Lee Corp. Bhd. The company is headquartered in Prai, Pulau Pinang. The firm's segments include Apparels and Investment holding. The Apparels segment is engaged in manufacturing, marketing and distribution of garments and its related accessories. The Investment holding segment is engaged in property and equity investment. Its primary operation revolves around designing, manufacturing and distribution of wearing apparels and accessories to consumers in Malaysia through channels like departmental stores, hypermarkets and small retailers. The firm's brands include Kikilala, Cuddles, Garfield, Power Puff Girls, Tom & Jerry, Baby Tom & Jerry, Dora the Explorer and Pronic. The company operates a total of approximately 542 consignment counters. Its subsidiaries include Teo Guan Lee (K.L.) Sdn. Bhd., Teo Guan Lee (Penang) Sdn. Bhd., P.P.A.C. (M) Sdn. Bhd., Galeri Megah Sdn. Bhd., and Digitaland (M) Sdn. Bhd., among others.

Contact

PULAU PINANG
PRAI
Plot 28 Lorong Perusahaan Maju 4, Prai Industrial Estate
+6045076228
www.tglcorp.com.my

IPO

1994-09-10

Employees

-

Officers

Non-Independent Executive Chairman
Ms. Kian Beng Toh
Group MD & Non Independent Executive Director
Mr. Choon Keat Toh
Non-Independent Executive Director
Mr. Choon Guan Toh
Company Secretary
Ms. Choo Tan Lim

See Also

Discover More
What is the Intrinsic Value of one TGL stock?

The intrinsic value of one TGL stock under the Base Case scenario is 0.98 MYR.

Is TGL stock undervalued or overvalued?

Compared to the current market price of 1.26 MYR, Teo Guan Lee Corporation Bhd is Overvalued by 22%.

Back to Top