T

Teo Guan Lee Corporation Bhd
KLSE:TGL

Watchlist Manager
Teo Guan Lee Corporation Bhd
KLSE:TGL
Watchlist
Price: 0.9 MYR -5.26% Market Closed
Market Cap: 77.8m MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TGL stock under the Base Case scenario is 0.85 MYR. Compared to the current market price of 0.9 MYR, Teo Guan Lee Corporation Bhd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGL Relative Value
Base Case
0.85 MYR
Overvaluation 5%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
76
vs Industry
37
Median 3Y
0.7
Median 5Y
0.7
Industry
0.5
More Details
9
P/E
P/E
Price to Earnings
9
vs History
55
vs Industry
47
Median 3Y
8.7
Median 5Y
9.4
Industry
16.3
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
22
vs Industry
24
Median 3Y
-5.3
Median 5Y
5.1
Industry
8
More Details
17.8
P/FCFE
P/FCFE
Price to FCFE
17.8
vs History
22
vs Industry
22
Median 3Y
-4
Median 5Y
4.1
Industry
16.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
76
vs Industry
67
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
66
vs Industry
56
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
66
vs Industry
66
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2
More Details
3.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.6
vs History
52
vs Industry
58
Median 3Y
3.7
Median 5Y
3.8
Industry
8.2
More Details
4.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.3
vs History
49
vs Industry
57
Median 3Y
4.3
Median 5Y
4.4
Industry
12.4
More Details
6.7
EV/OCF
EV/OCF
Enterprise Value to OCF
6.7
vs History
23
vs Industry
40
Median 3Y
-4.1
Median 5Y
2.2
Industry
9.3
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
22
vs Industry
40
Median 3Y
-4
Median 5Y
2.4
Industry
12.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
73
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

TGL Competitors Multiples
Teo Guan Lee Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Teo Guan Lee Corporation Bhd
KLSE:TGL
76.4m MYR 0.6 9 3.6 4.3
ES
Industria de Diseno Textil SA
MAD:ITX
151.7B EUR 3.9 25.9 13.3 18.8
US
TJX Companies Inc
NYSE:TJX
142.3B USD 2.5 29.3 18.9 22.2
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.4 35 17.2 23.9
ZA
Pepkor Holdings Ltd
JSE:PPH
98.9B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
60.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 22 14.1 16.5
ZA
Foschini Group Ltd
JSE:TFG
41.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
226.9B SEK 1 20.6 7 16.2
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.6 59.8 79.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
Teo Guan Lee Corporation Bhd
KLSE:TGL
Average EV/EBITDA: 19.1
3.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.3
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.9
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.2
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
6%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.7
IN
Trent Ltd
NSE:TRENT
59.8
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
Teo Guan Lee Corporation Bhd
KLSE:TGL
Average EV/EBIT: 25.9
4.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.8
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
23.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.5
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.2
8%
2
IN
Trent Ltd
NSE:TRENT
79.4
46%
1.7

See Also

Summary
TGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
TGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TGL stock valuation using valuation multiples.
Wall Street Estimates
TGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.