T

Tex Cycle Technology M Bhd
KLSE:TEXCYCL

Watchlist Manager
Tex Cycle Technology M Bhd
KLSE:TEXCYCL
Watchlist
Price: 1.07 MYR -2.73% Market Closed
Market Cap: 297.9m MYR
Have any thoughts about
Tex Cycle Technology M Bhd?
Write Note

Relative Value

The Relative Value of one TEXCYCL stock under the Base Case scenario is 0.77 MYR. Compared to the current market price of 1.07 MYR, Tex Cycle Technology M Bhd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEXCYCL Relative Value
Base Case
0.77 MYR
Overvaluation 28%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
6
Median 3Y
5.3
Median 5Y
4.4
Industry
1.2
vs History
90
vs Industry
32
Median 3Y
14.4
Median 5Y
17.4
Industry
16.2
vs History
36
vs Industry
5
Median 3Y
21.6
Median 5Y
14.8
Industry
9.5
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-32.9
Industry
15.9
vs History
14
vs Industry
27
Median 3Y
1.3
Median 5Y
1
Industry
1.5
vs History
25
vs Industry
8
Median 3Y
4.9
Median 5Y
3.8
Industry
1.4
vs History
20
vs Industry
14
Median 3Y
7.7
Median 5Y
6
Industry
4.2
vs History
84
vs Industry
25
Median 3Y
8.4
Median 5Y
8.4
Industry
8.6
vs History
90
vs Industry
31
Median 3Y
10.6
Median 5Y
11
Industry
11.9
vs History
39
vs Industry
6
Median 3Y
20.7
Median 5Y
12.4
Industry
10.2
vs History
vs Industry
Median 3Y
-24
Median 5Y
-19.5
Industry
13.9
vs History
9
vs Industry
18
Median 3Y
1.2
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TEXCYCL Competitors Multiples
Tex Cycle Technology M Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Tex Cycle Technology M Bhd
KLSE:TEXCYCL
271.2m MYR 6.2 10.6 6.1 7
US
Waste Management Inc
NYSE:WM
81.3B USD 3.8 30.8 15.2 22.8
US
Republic Services Inc
NYSE:RSG
63.3B USD 4 32.3 15.7 24.1
CA
Waste Connections Inc
TSX:WCN
63.9B CAD 5.1 47.3 18.8 30.9
US
Veralto Corp
NYSE:VLTO
25B USD 4.9 31 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.3B USD 6.7 47.3 30 35
CA
GFL Environmental Inc
TSX:GFL
24.3B CAD 3.1 -36 17.3 92.3
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
9.8B GBP 1.8 24.9 9.9 16.6
US
Tetra Tech Inc
NASDAQ:TTEK
10.6B USD 2.5 31.8 19.2 22
US
Stericycle Inc
NASDAQ:SRCL
6.9B USD 2.6 192.3 19.1 37.7