T

Tenaga Nasional Bhd
KLSE:TENAGA

Watchlist Manager
Tenaga Nasional Bhd
KLSE:TENAGA
Watchlist
Price: 14.3 MYR -0.69% Market Closed
Market Cap: 83.1B MYR
Have any thoughts about
Tenaga Nasional Bhd?
Write Note

Intrinsic Value

The intrinsic value of one TENAGA stock under the Base Case scenario is 18.46 MYR. Compared to the current market price of 14.3 MYR, Tenaga Nasional Bhd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TENAGA Intrinsic Value
18.46 MYR
Undervaluation 23%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tenaga Nasional Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TENAGA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TENAGA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tenaga Nasional Bhd

Provide an overview of the primary business activities
of Tenaga Nasional Bhd.

What unique competitive advantages
does Tenaga Nasional Bhd hold over its rivals?

What risks and challenges
does Tenaga Nasional Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tenaga Nasional Bhd.

Provide P/S
for Tenaga Nasional Bhd.

Provide P/E
for Tenaga Nasional Bhd.

Provide P/OCF
for Tenaga Nasional Bhd.

Provide P/FCFE
for Tenaga Nasional Bhd.

Provide P/B
for Tenaga Nasional Bhd.

Provide EV/S
for Tenaga Nasional Bhd.

Provide EV/GP
for Tenaga Nasional Bhd.

Provide EV/EBITDA
for Tenaga Nasional Bhd.

Provide EV/EBIT
for Tenaga Nasional Bhd.

Provide EV/OCF
for Tenaga Nasional Bhd.

Provide EV/FCFF
for Tenaga Nasional Bhd.

Provide EV/IC
for Tenaga Nasional Bhd.

Show me price targets
for Tenaga Nasional Bhd made by professional analysts.

What are the Revenue projections
for Tenaga Nasional Bhd?

How accurate were the past Revenue estimates
for Tenaga Nasional Bhd?

What are the Net Income projections
for Tenaga Nasional Bhd?

How accurate were the past Net Income estimates
for Tenaga Nasional Bhd?

What are the EPS projections
for Tenaga Nasional Bhd?

How accurate were the past EPS estimates
for Tenaga Nasional Bhd?

What are the EBIT projections
for Tenaga Nasional Bhd?

How accurate were the past EBIT estimates
for Tenaga Nasional Bhd?

Compare the revenue forecasts
for Tenaga Nasional Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tenaga Nasional Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tenaga Nasional Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tenaga Nasional Bhd compared to its peers.

Compare the P/E ratios
of Tenaga Nasional Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tenaga Nasional Bhd with its peers.

Analyze the financial leverage
of Tenaga Nasional Bhd compared to its main competitors.

Show all profitability ratios
for Tenaga Nasional Bhd.

Provide ROE
for Tenaga Nasional Bhd.

Provide ROA
for Tenaga Nasional Bhd.

Provide ROIC
for Tenaga Nasional Bhd.

Provide ROCE
for Tenaga Nasional Bhd.

Provide Gross Margin
for Tenaga Nasional Bhd.

Provide Operating Margin
for Tenaga Nasional Bhd.

Provide Net Margin
for Tenaga Nasional Bhd.

Provide FCF Margin
for Tenaga Nasional Bhd.

Show all solvency ratios
for Tenaga Nasional Bhd.

Provide D/E Ratio
for Tenaga Nasional Bhd.

Provide D/A Ratio
for Tenaga Nasional Bhd.

Provide Interest Coverage Ratio
for Tenaga Nasional Bhd.

Provide Altman Z-Score Ratio
for Tenaga Nasional Bhd.

Provide Quick Ratio
for Tenaga Nasional Bhd.

Provide Current Ratio
for Tenaga Nasional Bhd.

Provide Cash Ratio
for Tenaga Nasional Bhd.

What is the historical Revenue growth
over the last 5 years for Tenaga Nasional Bhd?

What is the historical Net Income growth
over the last 5 years for Tenaga Nasional Bhd?

What is the current Free Cash Flow
of Tenaga Nasional Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tenaga Nasional Bhd.

Business Breakdown

Tenaga Nasional Bhd (TNB) stands as Malaysia's largest electricity utility company, playing a pivotal role in the nation’s energy landscape. Founded in 1949, TNB has evolved from its modest beginnings into a key pillar of Malaysia’s economic infrastructure, serving millions of customers across the nation. The company is primarily engaged in the generation, transmission, and distribution of electrical energy, with an impressive portfolio of power plants that utilize various energy sources, including coal, natural gas, hydro, and renewables. With its strategic efforts toward sustainability and transitioning to cleaner energy, TNB is not just committed to powering homes and industries but is al...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tenaga Nasional Bhd

Current Assets 39.3B
Cash & Short-Term Investments 18.3B
Receivables 18.4B
Other Current Assets 2.6B
Non-Current Assets 163.4B
Long-Term Investments 2.1B
PP&E 155.3B
Intangibles 1.2B
Other Non-Current Assets 4.9B
Current Liabilities 30.6B
Accounts Payable 14.3B
Other Current Liabilities 16.3B
Non-Current Liabilities 112.9B
Long-Term Debt 81.3B
Other Non-Current Liabilities 31.5B
Efficiency

Earnings Waterfall
Tenaga Nasional Bhd

Revenue
55.1B MYR
Operating Expenses
-49.5B MYR
Operating Income
5.7B MYR
Other Expenses
-2.1B MYR
Net Income
3.6B MYR

Free Cash Flow Analysis
Tenaga Nasional Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TENAGA Profitability Score
Profitability Due Diligence

Tenaga Nasional Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

Tenaga Nasional Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TENAGA Solvency Score
Solvency Due Diligence

Tenaga Nasional Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
41/100
Solvency
Score

Tenaga Nasional Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TENAGA Price Targets Summary
Tenaga Nasional Bhd

Wall Street analysts forecast TENAGA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TENAGA is 15.86 MYR with a low forecast of 7.98 MYR and a high forecast of 21.63 MYR.

Lowest
Price Target
7.98 MYR
44% Downside
Average
Price Target
15.86 MYR
11% Upside
Highest
Price Target
21.63 MYR
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TENAGA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TENAGA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tenaga Nasional Bhd

Country

Malaysia

Industry

Utilities

Market Cap

83.1B MYR

Dividend Yield

3.71%

Description

Tenaga Nasional Bhd.engages in the generation, transmission, distribution, and sale of electricity. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm is engaged in the generation, transmission, distribution and sales of electricity, and the provision of other related services. Its divisions include Generation, Grid, Distribution Network and Retail. The Generation Division operates and maintains its portfolio of power generating assets, consisting of thermal generation facilities and hydro-generation schemes in Peninsular Malaysia and one independent power production (IPP) operating in Pakistan. Its Grid Division manages and operates transmission network. Its Distribution Network division plans, constructs, operates, performs repairs & maintenance as well as manages the assets of Peninsula Malaysia’s distribution network. Its Retail Division is focused on delivering customer-centric experiences across all customer channels.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
No. 129, Jalan Bangsar
+60322965566.0
www.tnb.com.my

IPO

1992-05-28

Employees

35 576

Officers

President, CEO & Executive Director
Engineer Megat Jalaluddin Bin Megat Hassan
CFO & VP of Group Finance
Mr. Nazmi Bin Othman
Chief Information Officer
Mr. Azlan Bin Ahmad
Chief Procurement Officer
Mr. Amir Mahmod Bin Abdullah
Chief Integrity Development Officer
Kalivann Palanivelu
Head of Integrity Development & Culture
Ms. Hasbah Binti Hasbullah
Show More
Chief Global Business Solutions Officer
Mr. Ahmad Hushairi Bin Ibrahim
Chief New Energy Officer
Mr. Mohd Zarihi Bin Mohd Hashim
Chief Internal Auditor
Ms. Lizah Binti Abd Wahab
Chief Retail Officer
Mr. Kamal Arifin Bin A. Rahman
Show Less

See Also

Discover More
What is the Intrinsic Value of one TENAGA stock?

The intrinsic value of one TENAGA stock under the Base Case scenario is 18.46 MYR.

Is TENAGA stock undervalued or overvalued?

Compared to the current market price of 14.3 MYR, Tenaga Nasional Bhd is Undervalued by 23%.

Back to Top