T

Tenaga Nasional Bhd
KLSE:TENAGA

Watchlist Manager
Tenaga Nasional Bhd
KLSE:TENAGA
Watchlist
Price: 13.56 MYR -0.29% Market Closed
Market Cap: 78.8B MYR

Relative Value

The Relative Value of one TENAGA stock under the Base Case scenario is hidden MYR. Compared to the current market price of 13.56 MYR, Tenaga Nasional Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TENAGA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
Forward
1.2
vs History
41
vs Industry
33
Median 3Y
16.8
Median 5Y
16
Industry
15
Forward
16.2
vs History
36
vs Industry
64
Median 3Y
3.5
Median 5Y
3.3
Industry
6.9
vs History
14
vs Industry
29
Median 3Y
5.5
Median 5Y
6.3
Industry
14.1
vs History
14
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.4
vs History
34
vs Industry
50
Median 3Y
2.4
Median 5Y
2.4
Industry
2.8
Forward
2.1
vs History
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
28
vs Industry
20
Median 3Y
17
Median 5Y
14.3
Industry
10.4
Forward
6.4
vs History
28
vs Industry
34
Median 3Y
17
Median 5Y
14.3
Industry
14.9
Forward
13.9
vs History
52
vs Industry
65
Median 3Y
6
Median 5Y
6.1
Industry
10.9
vs History
34
vs Industry
35
Median 3Y
9.4
Median 5Y
11
Industry
17
vs History
15
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

TENAGA Competitors Multiples
Tenaga Nasional Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Tenaga Nasional Bhd
KLSE:TENAGA
78.8B MYR 1.4 16.8 17.1 17.1
US
Nextera Energy Inc
NYSE:NEE
136.1B USD 5.4 24.7 16.2 29.2
ES
Iberdrola SA
MAD:IBE
96.6B EUR 2.2 17.2 7.4 12.3
US
Southern Co
NYSE:SO
99.4B USD 3.7 22.6 12.9 22.5
US
Duke Energy Corp
NYSE:DUK
93B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 6.2 9.7
US
Constellation Energy Corp
NASDAQ:CEG
69.8B USD 3 18.6 10.6 17.3
US
American Electric Power Company Inc
NASDAQ:AEP
56.9B USD 2.9 19.2 12.5 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.5B USD 2 18.9 11.6 21.2
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.5 12.8 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
Tenaga Nasional Bhd
KLSE:TENAGA
Average EV/EBITDA: 11.9
17.1
41%
0.4
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.2
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
10.6
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
Tenaga Nasional Bhd
KLSE:TENAGA
Average EV/EBIT: 20.1
17.1
9%
1.9
US
Nextera Energy Inc
NYSE:NEE
29.2
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.3
1%
12.3
US
Southern Co
NYSE:SO
22.5
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.3
2%
8.7
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.2
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3