T

Tenaga Nasional Bhd
KLSE:TENAGA

Watchlist Manager
Tenaga Nasional Bhd
KLSE:TENAGA
Watchlist
Price: 14 MYR 0.43% Market Closed
Market Cap: 81.4B MYR
Have any thoughts about
Tenaga Nasional Bhd?
Write Note

Income Statement

Earnings Waterfall
Tenaga Nasional Bhd

Revenue
55.1B MYR
Operating Expenses
-49.5B MYR
Operating Income
5.7B MYR
Other Expenses
-2.1B MYR
Net Income
3.6B MYR

Income Statement
Tenaga Nasional Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
40 606
N/A
42 792
+5%
44 234
+3%
44 835
+1%
43 231
-4%
43 287
+0%
42 937
-1%
42 816
0%
45 039
+5%
44 532
-1%
45 097
+1%
45 770
+1%
46 190
+1%
47 417
+3%
47 782
+1%
48 894
+2%
48 843
0%
49 453
+1%
50 393
+2%
51 364
+2%
51 742
+1%
51 310
-1%
50 940
-1%
49 350
-3%
47 365
-4%
45 829
-3%
43 976
-4%
43 799
0%
45 349
+4%
47 218
+4%
48 120
+2%
48 795
+1%
49 192
+1%
49 179
0%
50 868
+3%
51 341
+1%
51 826
+1%
52 330
+1%
53 067
+1%
54 081
+2%
55 125
+2%
Gross Profit
Cost of Revenue
0
0
0
0
0
(32 390)
0
0
0
(32 243)
0
0
0
(34 934)
0
0
0
0
(38 276)
0
0
0
(38 924)
0
0
0
(32 023)
0
0
0
(38 508)
0
0
0
(59 070)
0
0
0
(50 989)
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
10 897
N/A
0
N/A
0
N/A
0
N/A
12 289
N/A
0
N/A
0
N/A
0
N/A
12 483
N/A
0
N/A
0
N/A
0
N/A
0
N/A
12 117
N/A
0
N/A
0
N/A
0
N/A
12 016
N/A
0
N/A
0
N/A
0
N/A
11 953
N/A
0
N/A
0
N/A
0
N/A
9 612
N/A
0
N/A
0
N/A
0
N/A
(8 202)
N/A
0
N/A
0
N/A
0
N/A
2 078
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(34 725)
(35 612)
(35 831)
(35 124)
(34 576)
(2 410)
(34 656)
(35 469)
(35 834)
(3 379)
(36 083)
(36 618)
(37 072)
(3 304)
(38 414)
(38 815)
(39 463)
(40 930)
(5 008)
(43 905)
(44 135)
(42 855)
(4 364)
(41 301)
(39 596)
(38 346)
(4 968)
(35 712)
(36 534)
(38 143)
(1 920)
(43 383)
(50 019)
(55 453)
17 204
(42 328)
(40 075)
(37 426)
4 871
(51 535)
(49 461)
Selling, General & Administrative
0
0
0
0
0
(1 708)
0
0
0
(2 263)
0
0
0
(2 313)
0
0
0
0
(2 441)
0
0
0
(2 864)
0
0
0
(3 462)
0
0
0
(4 083)
0
0
0
(3 140)
0
0
0
(3 299)
0
0
Other Operating Expenses
(34 725)
(35 612)
(35 831)
(35 124)
(34 576)
(703)
(34 656)
(35 469)
(35 834)
(1 116)
(36 083)
(36 618)
(37 072)
(991)
(38 414)
(38 815)
(39 463)
(40 930)
(2 567)
(43 905)
(44 135)
(42 855)
(1 499)
(41 301)
(39 596)
(38 346)
(1 506)
(35 713)
(36 535)
(38 143)
2 163
(43 383)
(50 017)
(55 452)
20 344
(42 329)
(40 075)
(37 425)
8 169
(51 535)
(49 461)
Operating Income
5 883
N/A
7 181
+22%
8 403
+17%
9 711
+16%
8 655
-11%
8 487
-2%
8 281
-2%
7 348
-11%
9 206
+25%
8 910
-3%
9 014
+1%
9 151
+2%
9 117
0%
9 179
+1%
9 368
+2%
10 079
+8%
9 380
-7%
8 523
-9%
7 109
-17%
7 459
+5%
7 608
+2%
8 456
+11%
7 653
-9%
8 050
+5%
7 769
-3%
7 484
-4%
6 986
-7%
8 088
+16%
8 816
+9%
9 076
+3%
7 693
-15%
5 414
-30%
(826)
N/A
(6 274)
-660%
9 002
N/A
9 012
+0%
11 752
+30%
14 906
+27%
6 949
-53%
2 549
-63%
5 665
+122%
Pre-Tax Income
Interest Income Expense
(872)
(66)
(270)
(447)
(624)
(1 357)
(1 604)
(1 536)
(1 597)
(767)
(1 114)
(1 052)
(1 115)
(876)
(862)
(856)
(1 069)
(1 459)
(1 609)
(1 987)
(2 486)
(2 648)
(2 577)
(3 504)
(3 292)
(3 135)
(2 700)
(2 767)
(2 910)
(3 157)
(2 955)
(3 332)
(3 574)
(4 129)
(3 573)
(4 202)
(4 366)
(3 957)
(3 553)
(3 999)
(3 146)
Non-Reccuring Items
0
0
0
0
0
4
0
0
0
4
0
0
0
(0)
0
0
0
0
(481)
(767)
(857)
(901)
369
(124)
(94)
(230)
107
(625)
(1 052)
(1 111)
158
2 711
9 456
15 757
103
110
(3 389)
(7 431)
173
4 752
2 007
Total Other Income
0
0
0
0
0
0
0
0
0
(80)
0
0
0
(21)
0
0
0
0
27
0
0
0
32
0
0
0
(157)
0
0
0
(157)
0
0
0
(183)
0
0
0
(195)
0
0
Pre-Tax Income
5 012
N/A
7 116
+42%
8 134
+14%
9 266
+14%
8 032
-13%
7 134
-11%
6 677
-6%
5 810
-13%
7 607
+31%
8 067
+6%
7 898
-2%
8 099
+3%
8 002
-1%
8 282
+3%
8 507
+3%
9 222
+8%
8 311
-10%
7 064
-15%
5 047
-29%
4 706
-7%
4 265
-9%
4 907
+15%
5 478
+12%
4 421
-19%
4 383
-1%
4 119
-6%
4 235
+3%
4 697
+11%
4 854
+3%
4 808
-1%
4 738
-1%
4 793
+1%
5 057
+6%
5 354
+6%
5 349
0%
4 920
-8%
3 996
-19%
3 518
-12%
3 374
-4%
3 302
-2%
4 527
+37%
Net Income
Tax Provision
306
(688)
(1 074)
(1 721)
(1 458)
(1 073)
(1 004)
(956)
(1 213)
(746)
(752)
(827)
(1 088)
(1 370)
(1 227)
(1 267)
(1 037)
(1 012)
(1 302)
(1 555)
(1 252)
(1 196)
(1 033)
(761)
(1 177)
(1 121)
(619)
(844)
(827)
(734)
(874)
(1 030)
(1 238)
(1 612)
(1 791)
(1 303)
(1 014)
(630)
(770)
(950)
(934)
Income from Continuing Operations
5 318
6 428
7 060
7 545
6 574
6 061
5 673
4 854
6 394
7 321
7 147
7 272
6 914
6 912
7 281
7 958
7 277
6 053
3 745
3 148
3 010
3 709
4 445
3 661
3 207
2 999
3 616
3 854
4 028
4 075
3 865
3 763
3 819
3 743
3 557
3 618
2 983
2 887
2 604
2 350
3 592
Income to Minority Interest
18
40
25
27
77
58
71
54
33
47
(14)
22
34
(8)
36
(3)
(48)
(43)
(21)
12
29
32
84
29
20
35
(24)
(20)
(26)
(79)
(203)
(167)
(171)
(210)
(94)
(45)
45
108
167
133
8
Net Income (Common)
5 335
N/A
6 468
+21%
7 085
+10%
7 571
+7%
6 649
-12%
6 118
-8%
5 742
-6%
4 907
-15%
6 427
+31%
7 368
+15%
7 133
-3%
7 294
+2%
6 947
-5%
6 904
-1%
7 315
+6%
7 953
+9%
7 228
-9%
6 010
-17%
3 724
-38%
3 161
-15%
3 040
-4%
3 742
+23%
4 529
+21%
3 690
-19%
3 227
-13%
3 034
-6%
3 593
+18%
3 834
+7%
4 003
+4%
3 997
0%
3 662
-8%
3 597
-2%
3 647
+1%
3 532
-3%
3 463
-2%
3 572
+3%
3 028
-15%
2 995
-1%
2 770
-8%
2 484
-10%
3 600
+45%
EPS (Diluted)
0.95
N/A
1.15
+21%
1.26
+10%
1.34
+6%
1.18
-12%
1.08
-8%
1.02
-6%
0.87
-15%
1.14
+31%
1.3
+14%
1.26
-3%
1.29
+2%
1.23
-5%
1.22
-1%
1.29
+6%
1.4
+9%
1.27
-9%
1.06
-17%
0.65
-39%
0.56
-14%
0.54
-4%
0.66
+22%
0.8
+21%
0.65
-19%
0.56
-14%
0.53
-5%
0.63
+19%
0.67
+6%
0.7
+4%
0.69
-1%
0.64
-7%
0.62
-3%
0.63
+2%
0.61
-3%
0.6
-2%
0.61
+2%
0.52
-15%
0.52
N/A
0.48
-8%
0.43
-10%
0.62
+44%

See Also

Discover More