Tenaga Nasional Bhd
KLSE:TENAGA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9.84
14.9
|
Price Target |
|
We'll email you a reminder when the closing price reaches MYR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Tenaga Nasional Bhd
Current Assets | 39.3B |
Cash & Short-Term Investments | 18.3B |
Receivables | 18.4B |
Other Current Assets | 2.6B |
Non-Current Assets | 163.4B |
Long-Term Investments | 2.1B |
PP&E | 155.3B |
Intangibles | 1.2B |
Other Non-Current Assets | 4.9B |
Current Liabilities | 30.6B |
Accounts Payable | 14.3B |
Other Current Liabilities | 16.3B |
Non-Current Liabilities | 112.9B |
Long-Term Debt | 81.3B |
Other Non-Current Liabilities | 31.5B |
Balance Sheet
Tenaga Nasional Bhd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1 488
|
3 430
|
1 943
|
0
|
0
|
0
|
3 549
|
|
Cash |
1 488
|
3 430
|
1 943
|
0
|
0
|
0
|
3 549
|
|
Short-Term Investments |
14 417
|
14 893
|
12 308
|
10 895
|
5 363
|
10 700
|
17 456
|
|
Total Receivables |
10 477
|
10 484
|
8 975
|
10 236
|
14 870
|
27 673
|
16 389
|
|
Accounts Receivables |
7 261
|
7 000
|
6 924
|
6 509
|
7 282
|
7 794
|
8 502
|
|
Other Receivables |
3 215
|
3 484
|
2 051
|
3 727
|
7 588
|
19 879
|
7 887
|
|
Inventory |
885
|
1 296
|
1 925
|
1 584
|
1 977
|
3 291
|
2 758
|
|
Other Current Assets |
443
|
647
|
601
|
2 568
|
968
|
1 058
|
497
|
|
Total Current Assets |
27 710
|
30 750
|
25 753
|
27 803
|
27 023
|
45 056
|
40 648
|
|
PP&E Net |
104 808
|
111 446
|
148 230
|
147 502
|
148 817
|
153 982
|
156 039
|
|
PP&E Gross |
104 808
|
111 446
|
148 230
|
147 502
|
148 817
|
153 982
|
156 039
|
|
Accumulated Depreciation |
71 560
|
76 520
|
78 451
|
95 590
|
105 651
|
116 381
|
105 635
|
|
Goodwill |
211
|
241
|
241
|
434
|
438
|
594
|
1 271
|
|
Note Receivable |
2 608
|
3 024
|
2 517
|
3 760
|
3 699
|
3 782
|
4 074
|
|
Long-Term Investments |
3 340
|
2 204
|
1 981
|
1 803
|
2 250
|
2 059
|
2 018
|
|
Other Long-Term Assets |
5 574
|
6 032
|
124
|
131
|
374
|
450
|
694
|
|
Other Assets |
211
|
241
|
241
|
434
|
438
|
594
|
1 271
|
|
Total Assets |
144 250
N/A
|
153 695
+7%
|
178 847
+16%
|
181 433
+1%
|
182 601
+1%
|
205 922
+13%
|
204 744
-1%
|
|
Liabilities | ||||||||
Accounts Payable |
6 393
|
6 455
|
5 763
|
7 188
|
5 025
|
7 754
|
8 888
|
|
Accrued Liabilities |
1 191
|
1 522
|
1 548
|
1 538
|
1 715
|
1 620
|
1 662
|
|
Short-Term Debt |
402
|
459
|
423
|
938
|
2 725
|
6 744
|
4 715
|
|
Current Portion of Long-Term Debt |
1 679
|
3 827
|
6 460
|
8 729
|
7 367
|
9 658
|
5 600
|
|
Other Current Liabilities |
8 570
|
9 503
|
9 608
|
10 408
|
10 386
|
11 821
|
11 974
|
|
Total Current Liabilities |
18 235
|
21 766
|
23 802
|
28 801
|
27 217
|
37 597
|
32 839
|
|
Long-Term Debt |
44 573
|
48 421
|
69 835
|
68 515
|
70 829
|
80 758
|
82 317
|
|
Deferred Income Tax |
7 646
|
8 009
|
7 783
|
7 806
|
8 178
|
8 820
|
9 018
|
|
Minority Interest |
923
|
1 214
|
1 300
|
1 617
|
1 784
|
2 449
|
2 257
|
|
Other Liabilities |
15 808
|
16 447
|
18 145
|
18 862
|
17 984
|
17 781
|
19 487
|
|
Total Liabilities |
87 184
N/A
|
95 857
+10%
|
120 865
+26%
|
125 600
+4%
|
125 992
+0%
|
147 405
+17%
|
145 918
-1%
|
|
Equity | ||||||||
Common Stock |
11 200
|
11 446
|
11 446
|
11 675
|
11 928
|
12 204
|
12 500
|
|
Retained Earnings |
52 527
|
53 093
|
54 619
|
52 716
|
51 853
|
53 121
|
53 246
|
|
Unrealized Security Profit/Loss |
31
|
38
|
21
|
20
|
25
|
33
|
17
|
|
Other Equity |
6 692
|
6 740
|
8 104
|
8 578
|
7 197
|
6 840
|
6 937
|
|
Total Equity |
57 066
N/A
|
57 838
+1%
|
57 982
+0%
|
55 833
-4%
|
56 608
+1%
|
58 517
+3%
|
58 826
+1%
|
|
Total Liabilities & Equity |
144 250
N/A
|
153 695
+7%
|
178 847
+16%
|
181 433
+1%
|
182 601
+1%
|
205 922
+13%
|
204 744
-1%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
5 666
|
5 687
|
5 687
|
5 705
|
5 726
|
5 753
|
5 787
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|