T

Techna-X Bhd
KLSE:TECHNAX

Watchlist Manager
Techna-X Bhd
KLSE:TECHNAX
Watchlist
Price: 0.095 MYR
Market Cap: 23m MYR
Have any thoughts about
Techna-X Bhd?
Write Note

Relative Value

The Relative Value of one TECHNAX stock under the Base Case scenario is 0.358 MYR. Compared to the current market price of 0.095 MYR, Techna-X Bhd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TECHNAX Relative Value
Base Case
0.358 MYR
Undervaluation 73%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
47
Median 3Y
10.7
Median 5Y
12.9
Industry
1.4
vs History
vs Industry
19
Median 3Y
-1.1
Median 5Y
-10.7
Industry
20.2
vs History
52
vs Industry
45
Median 3Y
2.2
Median 5Y
2.1
Industry
9.8
vs History
vs Industry
29
Median 3Y
-8.9
Median 5Y
-53
Industry
18.6
vs History
88
vs Industry
44
Median 3Y
10.5
Median 5Y
15.3
Industry
2.2
vs History
93
vs Industry
53
Median 3Y
10.8
Median 5Y
13
Industry
1.9
vs History
76
vs Industry
60
Median 3Y
19.9
Median 5Y
20.2
Industry
3.8
vs History
vs Industry
54
Median 3Y
1.9
Median 5Y
-14
Industry
10.7
vs History
vs Industry
32
Median 3Y
-44
Median 5Y
-77.9
Industry
16.5
vs History
49
vs Industry
52
Median 3Y
2.7
Median 5Y
2.7
Industry
11.9
vs History
41
vs Industry
15
Median 3Y
6.5
Median 5Y
-3.7
Industry
17.4
vs History
93
vs Industry
76
Median 3Y
3.7
Median 5Y
6.8
Industry
1.3

Multiples Across Competitors

TECHNAX Competitors Multiples
Techna-X Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Techna-X Bhd
KLSE:TECHNAX
21.3m MYR 0.4 -1.1 -11.4 -1.7
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22B USD 1.9 21.1 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.2 -38.3 -32.6
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
P/E Multiple
Earnings Growth P/E to Growth
MY
T
Techna-X Bhd
KLSE:TECHNAX
Average P/E: 28.2
Negative Multiple: -1.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
25.4
17%
1.5
US
Starbucks Corp
NASDAQ:SBUX
26.5
35%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.8
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.6
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
24.3
20%
1.2
CA
Restaurant Brands International Inc
NYSE:QSR
23.7
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.1
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.7
40%
0.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -37.2 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
25.7
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
Techna-X Bhd
KLSE:TECHNAX
Average EV/EBITDA: 18.5
Negative Multiple: -11.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.3 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
Techna-X Bhd
KLSE:TECHNAX
Average EV/EBIT: 22.3
Negative Multiple: -1.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.8
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -32.6 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top