T

Techbond Group Bhd
KLSE:TECHBND

Watchlist Manager
Techbond Group Bhd
KLSE:TECHBND
Watchlist
Price: 0.38 MYR Market Closed
Market Cap: 261.1m MYR
Have any thoughts about
Techbond Group Bhd?
Write Note

Relative Value

The Relative Value of one TECHBND stock under the Base Case scenario is 0.42 MYR. Compared to the current market price of 0.38 MYR, Techbond Group Bhd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TECHBND Relative Value
Base Case
0.42 MYR
Undervaluation 10%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
34
Median 3Y
2.6
Median 5Y
2.9
Industry
1.5
Forward
1.6
vs History
vs Industry
43
Median 3Y
22.8
Median 5Y
26.3
Industry
21.7
Forward
8.7
vs History
57
vs Industry
31
Median 3Y
16.8
Median 5Y
16.6
Industry
13
vs History
vs Industry
51
Median 3Y
5.6
Median 5Y
-41.9
Industry
20.5
vs History
95
vs Industry
45
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
vs History
95
vs Industry
39
Median 3Y
2.3
Median 5Y
2.5
Industry
1.6
Forward
1.2
vs History
95
vs Industry
44
Median 3Y
10.3
Median 5Y
10.3
Industry
7.2
vs History
3
vs Industry
46
Median 3Y
15.3
Median 5Y
16.3
Industry
13.2
vs History
vs Industry
44
Median 3Y
17.4
Median 5Y
18.5
Industry
17.5
Forward
6.7
vs History
61
vs Industry
35
Median 3Y
15.5
Median 5Y
13.2
Industry
13.9
vs History
38
vs Industry
30
Median 3Y
15
Median 5Y
8.8
Industry
19.1
vs History
96
vs Industry
36
Median 3Y
1.6
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

TECHBND Competitors Multiples
Techbond Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Techbond Group Bhd
KLSE:TECHBND
261.1m MYR 1.7 0 31.7 0
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.5B CNY 1.2 15.4 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
Techbond Group Bhd
KLSE:TECHBND
Average EV/EBITDA: 21.9
31.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
Techbond Group Bhd
KLSE:TECHBND
Average EV/EBIT: 25
Not Available
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top