T

Techbond Group Bhd
KLSE:TECHBND

Watchlist Manager
Techbond Group Bhd
KLSE:TECHBND
Watchlist
Price: 0.4 MYR -1.23%
Market Cap: 267.5m MYR
Have any thoughts about
Techbond Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Techbond Group Bhd

Revenue
151.1m MYR
Cost of Revenue
-110.7m MYR
Gross Profit
40.4m MYR
Operating Expenses
-20.5m MYR
Operating Income
20m MYR
Other Expenses
-3.6m MYR
Net Income
16.4m MYR

Income Statement
Techbond Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
81
N/A
78
-5%
77
0%
77
0%
71
-8%
74
+4%
77
+4%
81
+6%
90
+11%
83
-7%
82
-1%
83
+1%
85
+2%
93
+10%
96
+2%
99
+4%
109
+10%
122
+12%
137
+13%
147
+7%
151
+3%
Gross Profit
Cost of Revenue
(60)
(58)
(56)
(55)
(50)
(50)
(52)
(55)
(62)
(59)
(60)
(63)
(65)
(72)
(75)
(78)
(86)
(95)
(104)
(110)
(111)
Gross Profit
21
N/A
20
-5%
21
+7%
22
+4%
22
-3%
24
+8%
25
+6%
26
+6%
28
+5%
24
-12%
22
-10%
20
-7%
20
-2%
21
+5%
20
-3%
21
+5%
23
+8%
27
+18%
33
+22%
37
+10%
40
+10%
Operating Income
Operating Expenses
(10)
(11)
(10)
(9)
(10)
(10)
(11)
(12)
(13)
(11)
(9)
(9)
(7)
(5)
(9)
(12)
(13)
(16)
(15)
(17)
(20)
Selling, General & Administrative
(9)
(13)
(11)
(11)
(10)
(10)
(11)
(12)
(12)
(13)
(12)
(12)
(12)
(12)
(14)
(15)
(16)
(18)
(19)
(19)
(20)
Other Operating Expenses
(1)
(0)
(1)
0
1
1
(1)
(0)
(1)
2
3
3
5
7
4
3
3
(0)
2
2
(0)
Operating Income
11
N/A
9
-22%
12
+36%
14
+17%
12
-11%
14
+13%
14
-1%
15
+7%
15
-1%
13
-8%
13
-5%
12
-9%
12
+8%
16
+25%
11
-29%
9
-16%
10
+12%
11
+7%
18
+62%
20
+9%
20
+1%
Pre-Tax Income
Interest Income Expense
2
0
0
0
2
0
0
0
1
0
0
0
1
1
1
1
1
1
0
0
0
Non-Reccuring Items
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
0
0
Pre-Tax Income
10
N/A
9
-15%
12
+36%
14
+17%
14
+1%
14
0%
14
-1%
15
+7%
15
+4%
14
-11%
13
-4%
12
-8%
13
+9%
16
+24%
12
-27%
12
-1%
13
+9%
12
-8%
19
+58%
20
+8%
20
+1%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
Income from Continuing Operations
7
6
9
10
11
11
10
11
12
10
10
9
11
14
10
10
11
10
16
17
16
Net Income (Common)
7
N/A
6
-17%
9
+50%
10
+17%
11
+4%
11
-2%
10
-4%
11
+13%
12
+1%
10
-10%
10
+0%
9
-10%
11
+19%
14
+28%
10
-30%
10
+1%
11
+8%
10
-13%
16
+63%
17
+7%
16
-2%
EPS (Diluted)
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.01
-50%
0
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
0
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.04
+33%
0.04
N/A
0.03
-25%

See Also

Discover More