T

TASCO Bhd
KLSE:TASCO

Watchlist Manager
TASCO Bhd
KLSE:TASCO
Watchlist
Price: 0.74 MYR
Market Cap: 592m MYR
Have any thoughts about
TASCO Bhd?
Write Note

Income Statement

Earnings Waterfall
TASCO Bhd

Revenue
1.1B MYR
Cost of Revenue
-916.2m MYR
Gross Profit
153.2m MYR
Operating Expenses
-74.8m MYR
Operating Income
78.5m MYR
Other Expenses
-24m MYR
Net Income
54.5m MYR

Income Statement
TASCO Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
497
N/A
502
+1%
496
-1%
494
0%
478
-3%
484
+1%
505
+4%
516
+2%
527
+2%
547
+4%
562
+3%
584
+4%
612
+5%
656
+7%
688
+5%
710
+3%
735
+3%
734
0%
727
-1%
737
+1%
736
0%
735
0%
741
+1%
747
+1%
746
0%
784
+5%
837
+7%
947
+13%
1 058
+12%
1 144
+8%
1 357
+19%
1 481
+9%
1 645
+11%
1 823
+11%
1 761
-3%
1 607
-9%
1 406
-12%
1 186
-16%
1 071
-10%
1 073
+0%
1 069
0%
Gross Profit
Cost of Revenue
(371)
(370)
(364)
(361)
(350)
(357)
(373)
(384)
(393)
(408)
(421)
(441)
(476)
(511)
(536)
(535)
(570)
(591)
(605)
(636)
(637)
(634)
(639)
(638)
(636)
(665)
(706)
(795)
(891)
(971)
(1 170)
(1 277)
(1 430)
(1 597)
(1 535)
(1 407)
(1 223)
(1 016)
(912)
(919)
(916)
Gross Profit
127
N/A
132
+4%
132
+0%
134
+1%
129
-4%
127
-1%
132
+4%
132
+0%
133
+1%
139
+4%
141
+2%
144
+2%
136
-5%
145
+6%
152
+5%
176
+15%
165
-6%
143
-13%
122
-14%
101
-18%
99
-2%
101
+2%
102
+1%
109
+7%
110
+0%
120
+9%
131
+10%
151
+15%
167
+11%
173
+3%
187
+8%
204
+9%
215
+6%
226
+5%
226
0%
200
-12%
184
-8%
170
-8%
159
-6%
154
-3%
153
0%
Operating Income
Operating Expenses
(84)
(88)
(89)
(93)
(91)
(90)
(93)
(95)
(88)
(92)
(94)
(105)
(90)
(95)
(101)
(130)
(114)
(97)
(81)
(66)
(65)
(66)
(65)
(76)
(68)
(70)
(72)
(79)
(77)
(75)
(93)
(107)
(104)
(106)
(89)
(71)
(65)
(64)
(61)
(74)
(75)
Selling, General & Administrative
(85)
(89)
(90)
(95)
(94)
(94)
(98)
(96)
(98)
(102)
(103)
(105)
(99)
(104)
(109)
(132)
(124)
(108)
(92)
(67)
(70)
(72)
(73)
(77)
(76)
(77)
(78)
(80)
(80)
(79)
(82)
(108)
(95)
(98)
(94)
(71)
(70)
(69)
(69)
(75)
(76)
Other Operating Expenses
1
1
2
1
4
4
5
1
10
10
9
1
9
9
9
2
11
11
11
1
6
6
8
1
8
8
5
1
3
4
(12)
2
(8)
(8)
4
1
5
6
8
1
1
Operating Income
43
N/A
44
+4%
43
-2%
40
-6%
38
-5%
37
-3%
39
+5%
37
-6%
45
+23%
47
+3%
47
+2%
39
-17%
46
+18%
50
+8%
52
+3%
45
-12%
52
+14%
47
-10%
42
-10%
34
-18%
34
0%
35
+3%
37
+5%
33
-10%
42
+26%
51
+21%
59
+17%
72
+21%
90
+25%
98
+9%
93
-5%
97
+4%
112
+15%
121
+8%
137
+13%
129
-6%
119
-8%
106
-11%
98
-8%
80
-19%
78
-2%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
1
(2)
(2)
(2)
2
(1)
(1)
(2)
4
(1)
(4)
(7)
(9)
(13)
(16)
(18)
(17)
(20)
(19)
(19)
(13)
(18)
(17)
(15)
(13)
(13)
(13)
(12)
(11)
(12)
(12)
(12)
(9)
(13)
(13)
(14)
(6)
(14)
Non-Reccuring Items
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
6
1
1
1
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
0
0
Pre-Tax Income
42
N/A
43
+4%
42
-2%
41
-2%
36
-12%
35
-4%
37
+6%
44
+19%
44
0%
45
+3%
46
+1%
44
-5%
45
+3%
46
+2%
45
-3%
42
-6%
39
-6%
31
-21%
24
-21%
19
-24%
14
-26%
16
+15%
18
+11%
21
+17%
24
+16%
34
+42%
44
+31%
61
+37%
77
+27%
85
+11%
81
-5%
88
+9%
100
+13%
109
+9%
125
+15%
121
-3%
106
-12%
94
-12%
85
-9%
74
-13%
64
-13%
Net Income
Tax Provision
(12)
(12)
(12)
(11)
(9)
(9)
(9)
(13)
(13)
(14)
(14)
(13)
(13)
(13)
(12)
(12)
(12)
(10)
(8)
(5)
(4)
(5)
(6)
(11)
(12)
(15)
(17)
(17)
(20)
(24)
(22)
(20)
(23)
(24)
(29)
(28)
(24)
(19)
(16)
(9)
(6)
Income from Continuing Operations
30
32
30
31
27
26
28
31
31
32
32
31
32
33
32
30
28
21
16
13
10
11
12
10
12
19
27
44
57
61
59
68
76
85
96
92
82
75
69
65
58
Income to Minority Interest
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(3)
Net Income (Common)
30
N/A
32
+4%
30
-4%
31
+1%
27
-12%
26
-4%
28
+7%
31
+10%
31
0%
32
+3%
32
N/A
31
-3%
32
+3%
33
+3%
32
-2%
29
-8%
27
-7%
21
-23%
16
-24%
13
-18%
9
-30%
11
+15%
11
+8%
9
-22%
10
+15%
17
+65%
25
+46%
41
+68%
54
+32%
59
+9%
57
-5%
65
+15%
74
+13%
82
+11%
94
+14%
91
-3%
81
-11%
72
-10%
66
-9%
62
-6%
54
-12%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.04
N/A
0.15
+275%
0.04
-73%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.03
-25%
0.02
-33%
0.02
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.05
+150%
0.06
+20%
0.07
+17%
0.07
N/A
0.08
+14%
0.09
+13%
0.1
+11%
0.12
+20%
0.11
-8%
0.11
N/A
0.1
-9%
0.09
-10%
0.08
-11%
0.07
-13%

See Also

Discover More