T

TAS Offshore Bhd
KLSE:TAS

Watchlist Manager
TAS Offshore Bhd
KLSE:TAS
Watchlist
Price: 0.64 MYR -0.78% Market Closed
Market Cap: 117.3m MYR
Have any thoughts about
TAS Offshore Bhd?
Write Note

Intrinsic Value

The intrinsic value of one TAS stock under the Base Case scenario is 0.9 MYR. Compared to the current market price of 0.64 MYR, TAS Offshore Bhd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAS Intrinsic Value
0.9 MYR
Undervaluation 29%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TAS Offshore Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
TAS Offshore Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TAS Offshore Bhd

Provide an overview of the primary business activities
of TAS Offshore Bhd.

What unique competitive advantages
does TAS Offshore Bhd hold over its rivals?

What risks and challenges
does TAS Offshore Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TAS Offshore Bhd.

Provide P/S
for TAS Offshore Bhd.

Provide P/E
for TAS Offshore Bhd.

Provide P/OCF
for TAS Offshore Bhd.

Provide P/FCFE
for TAS Offshore Bhd.

Provide P/B
for TAS Offshore Bhd.

Provide EV/S
for TAS Offshore Bhd.

Provide EV/GP
for TAS Offshore Bhd.

Provide EV/EBITDA
for TAS Offshore Bhd.

Provide EV/EBIT
for TAS Offshore Bhd.

Provide EV/OCF
for TAS Offshore Bhd.

Provide EV/FCFF
for TAS Offshore Bhd.

Provide EV/IC
for TAS Offshore Bhd.

What are the Revenue projections
for TAS Offshore Bhd?

How accurate were the past Revenue estimates
for TAS Offshore Bhd?

What are the Net Income projections
for TAS Offshore Bhd?

How accurate were the past Net Income estimates
for TAS Offshore Bhd?

What are the EPS projections
for TAS Offshore Bhd?

How accurate were the past EPS estimates
for TAS Offshore Bhd?

What are the EBIT projections
for TAS Offshore Bhd?

How accurate were the past EBIT estimates
for TAS Offshore Bhd?

Compare the revenue forecasts
for TAS Offshore Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TAS Offshore Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TAS Offshore Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TAS Offshore Bhd compared to its peers.

Compare the P/E ratios
of TAS Offshore Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing TAS Offshore Bhd with its peers.

Analyze the financial leverage
of TAS Offshore Bhd compared to its main competitors.

Show all profitability ratios
for TAS Offshore Bhd.

Provide ROE
for TAS Offshore Bhd.

Provide ROA
for TAS Offshore Bhd.

Provide ROIC
for TAS Offshore Bhd.

Provide ROCE
for TAS Offshore Bhd.

Provide Gross Margin
for TAS Offshore Bhd.

Provide Operating Margin
for TAS Offshore Bhd.

Provide Net Margin
for TAS Offshore Bhd.

Provide FCF Margin
for TAS Offshore Bhd.

Show all solvency ratios
for TAS Offshore Bhd.

Provide D/E Ratio
for TAS Offshore Bhd.

Provide D/A Ratio
for TAS Offshore Bhd.

Provide Interest Coverage Ratio
for TAS Offshore Bhd.

Provide Altman Z-Score Ratio
for TAS Offshore Bhd.

Provide Quick Ratio
for TAS Offshore Bhd.

Provide Current Ratio
for TAS Offshore Bhd.

Provide Cash Ratio
for TAS Offshore Bhd.

What is the historical Revenue growth
over the last 5 years for TAS Offshore Bhd?

What is the historical Net Income growth
over the last 5 years for TAS Offshore Bhd?

What is the current Free Cash Flow
of TAS Offshore Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TAS Offshore Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TAS Offshore Bhd

Current Assets 104m
Cash & Short-Term Investments 12.8m
Receivables 13.5m
Other Current Assets 77.7m
Non-Current Assets 56.8m
Long-Term Investments 34.3m
PP&E 19.2m
Other Non-Current Assets 3.2m
Current Liabilities 53.2m
Accounts Payable 41.7m
Short-Term Debt 2.1m
Other Current Liabilities 9.3m
Non-Current Liabilities 3.7m
Long-Term Debt 425k
Other Non-Current Liabilities 3.3m
Efficiency

Earnings Waterfall
TAS Offshore Bhd

Revenue
72.3m MYR
Cost of Revenue
-55.9m MYR
Gross Profit
16.5m MYR
Operating Expenses
-3.5m MYR
Operating Income
13m MYR
Other Expenses
-3.4m MYR
Net Income
9.6m MYR

Free Cash Flow Analysis
TAS Offshore Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TAS Profitability Score
Profitability Due Diligence

TAS Offshore Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
60/100
Profitability
Score

TAS Offshore Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

TAS Solvency Score
Solvency Due Diligence

TAS Offshore Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

TAS Offshore Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAS Price Targets Summary
TAS Offshore Bhd

There are no price targets for TAS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TAS Offshore Bhd

Country

Malaysia

Industry

Machinery

Market Cap

114.5m MYR

Dividend Yield

1.56%

Description

TAS Offshore Bhd.is an investment holding company, which engages in the provision of shipbuilding and ship repair services. The company is headquartered in Sibu, Sarawak. The company went IPO on 2009-08-28. The firm is engaged in shipbuilding operations and ship-repairing activities. Its principal business activity is shipbuilding, which involves the construction of offshore support vessels for the oil and gas industry, tugboats for the mineral ores industries, harbor tugs for the port operations and landing crafts for transportation purposes. Its vessels include ferries, tugboats, harbor tugs, barges, landing craft, anchor handling tugs (AHT), anchor handling tug and supply (AHTS), utility/support vessels, workboats, garbage collection crafts and flotsam retrieval crafts. Its subsidiaries include Tuong Aik Shipyard Sdn. Bhd., which is engaged in shipbuilding and provision of ship repairs and maintenance services; TA Ventures (L) Ltd., which is focused on shipbuilding outside Malaysia; and Pantas Marine Sdn. Bhd., which is engaged in ship repairing, maintenance and provision of vessel chartering services.

Contact

SARAWAK
Sibu
Lot 199, Jalan Sg Maaw, Sg Bidut
+6084310211
www.tasoffshore.com

IPO

2009-08-28

Employees

-

Officers

Group MD & Non-Independent Director
Mr. Nai Hoh Lau
Deputy MD & Non-Independent Director
Mr. Choo Chin Lau
Procurement & Inventory Manager and Non-Independent Executive Director
Mr. Choo Kuang Lau
Finance Manager
Ms. Siew Ling Lau
Group Accountant
Ms. Chai Hung Hii
Human Resources & Administration Manager
Ms. Wong Siew Ping
Show More
Company Secretary
Ms. Suk Khim Kon FCIS
Show Less

See Also

Discover More
What is the Intrinsic Value of one TAS stock?

The intrinsic value of one TAS stock under the Base Case scenario is 0.9 MYR.

Is TAS stock undervalued or overvalued?

Compared to the current market price of 0.64 MYR, TAS Offshore Bhd is Undervalued by 29%.

Back to Top