T

TAS Offshore Bhd
KLSE:TAS

Watchlist Manager
TAS Offshore Bhd
KLSE:TAS
Watchlist
Price: 0.635 MYR -3.05%
Market Cap: 114.3m MYR
Have any thoughts about
TAS Offshore Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one TAS stock under the Base Case scenario is 0.714 MYR. Compared to the current market price of 0.635 MYR, TAS Offshore Bhd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAS Relative Value
Base Case
0.714 MYR
Undervaluation 11%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
74
vs Industry
27
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
1.2
More Details
7.2
P/E
P/E
Price to Earnings
7.2
vs History
34
vs Industry
67
Median 3Y
3.9
Median 5Y
3.2
Industry
20.7
Forward
10.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
68
Median 3Y
-7.9
Median 5Y
-4.7
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
-7.9
Median 5Y
-2.3
Industry
21.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
11
vs Industry
49
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
66
vs Industry
30
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
Forward
1.1
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
65
vs Industry
30
Median 3Y
3.5
Median 5Y
5
Industry
6.2
More Details
4.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.6
vs History
36
vs Industry
62
Median 3Y
3.9
Median 5Y
3.4
Industry
12.4
Forward
6.5
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
39
vs Industry
65
Median 3Y
3.6
Median 5Y
2.9
Industry
16
Forward
7.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
68
Median 3Y
-3.8
Median 5Y
-3.8
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
49
Median 3Y
-3.5
Median 5Y
-3.5
Industry
18.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
15
vs Industry
42
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
More Details

Multiples Across Competitors

TAS Competitors Multiples
TAS Offshore Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TAS Offshore Bhd
KLSE:TAS
113.6m MYR 1 7.2 4.6 4.9
US
Caterpillar Inc
NYSE:CAT
177.5B USD 2.7 16.6 11.8 13.5
US
Paccar Inc
NASDAQ:PCAR
55.1B USD 1.6 11.7 8.8 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.5B USD 1.4 23.1 11.9 15.5
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.4B USD 3.2 31.5 16.4 21.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
TAS Offshore Bhd
KLSE:TAS
Average EV/EBITDA: 27.7
4.6
N/A N/A
US
Caterpillar Inc
NYSE:CAT
11.8
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.8
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.9
48%
0.2
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.4
37%
0.4
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Summary
TAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
TAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TAS stock valuation using valuation multiples.
Wall Street Estimates
TAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.