TALIWRK Intrinsic Valuation and Fundamental Analysis - Taliworks Corporation Bhd - Alpha Spread
T

Taliworks Corporation Bhd
KLSE:TALIWRK

Watchlist Manager
Taliworks Corporation Bhd
KLSE:TALIWRK
Watchlist
Price: 0.79 MYR Market Closed
Market Cap: 1.6B MYR
Have any thoughts about
Taliworks Corporation Bhd?
Write Note

Intrinsic Value

The intrinsic value of one TALIWRK stock under the Base Case scenario is 1.27 MYR. Compared to the current market price of 0.79 MYR, Taliworks Corporation Bhd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TALIWRK Intrinsic Value
1.27 MYR
Undervaluation 38%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Taliworks Corporation Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TALIWRK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TALIWRK?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Taliworks Corporation Bhd

Provide an overview of the primary business activities
of Taliworks Corporation Bhd.

What unique competitive advantages
does Taliworks Corporation Bhd hold over its rivals?

What risks and challenges
does Taliworks Corporation Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Taliworks Corporation Bhd.

Provide P/S
for Taliworks Corporation Bhd.

Provide P/E
for Taliworks Corporation Bhd.

Provide P/OCF
for Taliworks Corporation Bhd.

Provide P/FCFE
for Taliworks Corporation Bhd.

Provide P/B
for Taliworks Corporation Bhd.

Provide EV/S
for Taliworks Corporation Bhd.

Provide EV/GP
for Taliworks Corporation Bhd.

Provide EV/EBITDA
for Taliworks Corporation Bhd.

Provide EV/EBIT
for Taliworks Corporation Bhd.

Provide EV/OCF
for Taliworks Corporation Bhd.

Provide EV/FCFF
for Taliworks Corporation Bhd.

Provide EV/IC
for Taliworks Corporation Bhd.

Show me price targets
for Taliworks Corporation Bhd made by professional analysts.

What are the Revenue projections
for Taliworks Corporation Bhd?

How accurate were the past Revenue estimates
for Taliworks Corporation Bhd?

What are the Net Income projections
for Taliworks Corporation Bhd?

How accurate were the past Net Income estimates
for Taliworks Corporation Bhd?

What are the EPS projections
for Taliworks Corporation Bhd?

How accurate were the past EPS estimates
for Taliworks Corporation Bhd?

What are the EBIT projections
for Taliworks Corporation Bhd?

How accurate were the past EBIT estimates
for Taliworks Corporation Bhd?

Compare the revenue forecasts
for Taliworks Corporation Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Taliworks Corporation Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Taliworks Corporation Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Taliworks Corporation Bhd compared to its peers.

Compare the P/E ratios
of Taliworks Corporation Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Taliworks Corporation Bhd with its peers.

Analyze the financial leverage
of Taliworks Corporation Bhd compared to its main competitors.

Show all profitability ratios
for Taliworks Corporation Bhd.

Provide ROE
for Taliworks Corporation Bhd.

Provide ROA
for Taliworks Corporation Bhd.

Provide ROIC
for Taliworks Corporation Bhd.

Provide ROCE
for Taliworks Corporation Bhd.

Provide Gross Margin
for Taliworks Corporation Bhd.

Provide Operating Margin
for Taliworks Corporation Bhd.

Provide Net Margin
for Taliworks Corporation Bhd.

Provide FCF Margin
for Taliworks Corporation Bhd.

Show all solvency ratios
for Taliworks Corporation Bhd.

Provide D/E Ratio
for Taliworks Corporation Bhd.

Provide D/A Ratio
for Taliworks Corporation Bhd.

Provide Interest Coverage Ratio
for Taliworks Corporation Bhd.

Provide Altman Z-Score Ratio
for Taliworks Corporation Bhd.

Provide Quick Ratio
for Taliworks Corporation Bhd.

Provide Current Ratio
for Taliworks Corporation Bhd.

Provide Cash Ratio
for Taliworks Corporation Bhd.

What is the historical Revenue growth
over the last 5 years for Taliworks Corporation Bhd?

What is the historical Net Income growth
over the last 5 years for Taliworks Corporation Bhd?

What is the current Free Cash Flow
of Taliworks Corporation Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Taliworks Corporation Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taliworks Corporation Bhd

Current Assets 314.2m
Cash & Short-Term Investments 115.2m
Receivables 139m
Other Current Assets 60m
Non-Current Assets 1.4B
Long-Term Investments 178.2m
PP&E 148.8m
Intangibles 1.1B
Other Non-Current Assets 35m
Current Liabilities 211.7m
Accounts Payable 66.4m
Short-Term Debt 40m
Other Current Liabilities 105.3m
Non-Current Liabilities 858m
Long-Term Debt 259m
Other Non-Current Liabilities 599m
Efficiency

Earnings Waterfall
Taliworks Corporation Bhd

Revenue
374.4m MYR
Cost of Revenue
-244.9m MYR
Gross Profit
129.5m MYR
Operating Expenses
-37.4m MYR
Operating Income
92.1m MYR
Other Expenses
-45.2m MYR
Net Income
46.9m MYR

Free Cash Flow Analysis
Taliworks Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TALIWRK Profitability Score
Profitability Due Diligence

Taliworks Corporation Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional Revenue Growth Forecast
59/100
Profitability
Score

Taliworks Corporation Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

TALIWRK Solvency Score
Solvency Due Diligence

Taliworks Corporation Bhd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Taliworks Corporation Bhd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TALIWRK Price Targets Summary
Taliworks Corporation Bhd

Wall Street analysts forecast TALIWRK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TALIWRK is 0.91 MYR with a low forecast of 0.82 MYR and a high forecast of 1.03 MYR.

Lowest
Price Target
0.82 MYR
4% Upside
Average
Price Target
0.91 MYR
16% Upside
Highest
Price Target
1.03 MYR
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TALIWRK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TALIWRK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TALIWRK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TALIWRK Price
Taliworks Corporation Bhd

1M 1M
+1%
6M 6M
+4%
1Y 1Y
+0%
3Y 3Y
+8%
5Y 5Y
+15%
10Y 10Y
+223%
Annual Price Range
0.79
52w Low
0.74
52w High
0.885
Price Metrics
Average Annual Return 5.09%
Standard Deviation of Annual Returns 7.68%
Max Drawdown -29%
Shares Statistics
Market Capitalization 1.6B MYR
Shares Outstanding 2 015 817 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Taliworks Corporation Bhd

Country

Malaysia

Industry

Utilities

Market Cap

1.6B MYR

Dividend Yield

5.89%

Description

Taliworks Corp. Bhd.is an investment holding company, which engages in the provision of contracting, project, and management services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm operates through four segments: Water treatment, supply and distribution, Construction, Highway toll concessionaire, operations and maintenance operator, Engineering and construction, and Waste management. Water treatment, supply and distribution segment is engaged in operations and maintenance (O&M) contract for the Sungai Selangor Water Treatment Plant Phase 1 (SSP1) that supplies treated potable water to large parts of Selangor and Kuala Lumpur. The Highway toll concessionaire, operations and maintenance operator segment includes two highways, which includes the Cheras-Kajang Highway and the New North Klang Straits Bypass Expressway. Waste management segment is a waste management and public cleansing service provider in the southern region of Peninsular Malaysia. The Engineering and construction segment activities are undertaken by its subsidiary, Taliworks Construction Sdn. Bhd.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 19, Menara LGB, No. 1, Jalan Wan Kadir, Taman Tun Dr. Ismail
+60327889100
taliworks.com.my

IPO

1992-07-27

Employees

8 647

Officers

See Also

Discover More
What is the Intrinsic Value of one TALIWRK stock?

The intrinsic value of one TALIWRK stock under the Base Case scenario is 1.27 MYR.

Is TALIWRK stock undervalued or overvalued?

Compared to the current market price of 0.79 MYR, Taliworks Corporation Bhd is Undervalued by 38%.

Back to Top