TALIWRK Income Statement - Taliworks Corporation Bhd - Alpha Spread
T

Taliworks Corporation Bhd
KLSE:TALIWRK

Watchlist Manager
Taliworks Corporation Bhd
KLSE:TALIWRK
Watchlist
Price: 0.79 MYR Market Closed
Market Cap: 1.6B MYR
Have any thoughts about
Taliworks Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
Taliworks Corporation Bhd

Revenue
374.4m MYR
Cost of Revenue
-244.9m MYR
Gross Profit
129.5m MYR
Operating Expenses
-37.4m MYR
Operating Income
92.1m MYR
Other Expenses
-45.2m MYR
Net Income
46.9m MYR

Income Statement
Taliworks Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
293
N/A
296
+1%
319
+8%
354
+11%
349
-1%
369
+6%
399
+8%
292
-27%
296
+1%
271
-8%
243
-10%
305
+25%
301
-1%
316
+5%
306
-3%
374
+22%
384
+3%
390
+1%
414
+6%
374
-10%
381
+2%
374
-2%
369
-1%
377
+2%
373
-1%
360
-3%
349
-3%
318
-9%
299
-6%
285
-5%
305
+7%
303
-1%
311
+3%
335
+8%
324
-3%
338
+4%
356
+6%
360
+1%
359
0%
375
+4%
374
0%
Gross Profit
Cost of Revenue
(227)
(224)
(237)
(270)
(261)
(280)
(309)
(203)
(205)
(179)
(139)
(208)
(212)
(232)
(233)
(213)
(209)
(195)
(205)
(221)
(224)
(221)
(216)
(229)
(225)
(221)
(219)
(194)
(185)
(172)
(156)
(163)
(169)
(185)
(205)
(201)
(217)
(220)
(225)
(250)
(245)
Gross Profit
66
N/A
72
+9%
82
+14%
84
+3%
88
+4%
90
+2%
90
+1%
89
-1%
91
+3%
93
+2%
105
+12%
97
-7%
89
-8%
84
-7%
73
-13%
161
+121%
176
+9%
196
+11%
210
+7%
153
-27%
158
+3%
152
-4%
152
+0%
148
-3%
148
+0%
138
-7%
130
-6%
124
-5%
114
-8%
113
-1%
149
+32%
140
-6%
143
+2%
150
+5%
119
-21%
137
+15%
140
+2%
140
0%
134
-4%
125
-7%
130
+4%
Operating Income
Operating Expenses
(11)
(14)
254
256
272
273
5
(11)
35
31
23
(28)
(27)
(28)
(28)
(69)
(78)
(81)
(82)
21
24
23
83
(9)
(10)
(7)
(64)
(42)
(41)
(41)
(39)
(31)
(28)
(29)
(31)
(23)
(35)
(35)
(37)
(33)
(37)
Selling, General & Administrative
(40)
(41)
(48)
(35)
(43)
(45)
(46)
(42)
(48)
(53)
(49)
(39)
(36)
(30)
(29)
(67)
(65)
(68)
(69)
(43)
(45)
(45)
(104)
(66)
(71)
(68)
(6)
(40)
(44)
(44)
(44)
(30)
(33)
(33)
(32)
(28)
(35)
(36)
(37)
(31)
(37)
Depreciation & Amortization
0
0
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
Other Operating Expenses
29
27
302
295
315
318
51
36
83
83
71
15
9
1
1
2
(14)
(13)
(13)
67
68
68
187
61
61
61
(58)
3
3
3
5
4
5
4
1
11
0
0
0
3
(0)
Operating Income
55
N/A
58
+6%
336
+476%
340
+1%
360
+6%
362
+1%
95
-74%
78
-18%
126
+61%
124
-2%
127
+3%
69
-46%
62
-10%
55
-11%
45
-19%
92
+104%
98
+6%
115
+17%
128
+12%
174
+36%
182
+4%
176
-3%
236
+34%
139
-41%
138
0%
131
-5%
65
-50%
82
+25%
74
-10%
72
-2%
110
+52%
109
-1%
115
+5%
121
+6%
88
-27%
114
+29%
105
-8%
104
-1%
97
-7%
91
-6%
92
+1%
Pre-Tax Income
Interest Income Expense
(13)
(13)
(18)
(20)
(29)
(36)
(32)
(13)
(11)
(1)
4
15
17
13
12
(13)
(16)
(18)
(18)
(30)
(32)
(34)
(39)
(29)
(26)
(20)
(15)
(4)
1
2
9
4
(1)
(7)
(19)
(29)
(31)
(29)
(26)
(27)
(20)
Non-Reccuring Items
0
0
0
(2)
0
0
0
60
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
2
(3)
6
6
6
2
3
Pre-Tax Income
42
N/A
46
+10%
318
+595%
317
0%
331
+4%
327
-1%
63
-81%
125
+99%
115
-8%
123
+7%
131
+7%
85
-35%
80
-6%
68
-14%
57
-17%
79
+39%
82
+3%
97
+18%
110
+13%
144
+31%
150
+4%
141
-6%
197
+40%
110
-44%
112
+3%
111
-1%
50
-55%
79
+57%
74
-6%
75
+1%
119
+60%
114
-4%
114
+0%
116
+1%
71
-39%
82
+16%
81
-2%
81
+1%
77
-5%
67
-13%
75
+11%
Net Income
Tax Provision
(16)
(17)
(13)
(14)
(16)
(15)
(16)
(17)
(14)
(14)
(12)
8
10
12
9
(15)
(16)
(19)
(22)
(35)
(36)
(34)
(38)
(23)
(22)
(22)
(18)
(15)
(14)
(14)
(14)
(12)
(14)
(17)
(19)
(15)
(14)
(14)
(10)
(18)
(19)
Income from Continuing Operations
26
29
305
303
315
312
47
108
101
109
119
93
89
80
66
65
66
78
88
109
113
107
160
86
90
89
32
64
60
61
106
102
100
99
51
66
67
68
67
49
55
Income to Minority Interest
(0)
(0)
(1)
(2)
1
1
(4)
(5)
(7)
(13)
(14)
(21)
(19)
(15)
(11)
(13)
(14)
(15)
(15)
(9)
(9)
(10)
(9)
(10)
(9)
(7)
(7)
(4)
(4)
(4)
(24)
(24)
(23)
(24)
(5)
(11)
(12)
(12)
(11)
(7)
(8)
Net Income (Common)
26
N/A
29
+12%
305
+940%
301
-1%
313
+4%
309
-1%
40
-87%
87
+118%
71
-18%
138
+94%
147
+6%
127
-13%
135
+6%
65
-52%
55
-15%
51
-7%
52
+1%
63
+22%
73
+15%
100
+37%
104
+4%
98
-6%
150
+54%
76
-49%
80
+6%
81
+1%
25
-69%
59
+138%
56
-6%
57
+2%
82
+44%
79
-4%
77
-2%
75
-2%
46
-38%
55
+19%
55
-1%
55
+1%
56
+2%
42
-26%
47
+12%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.16
+1 500%
0.17
+6%
0.17
N/A
0.17
N/A
0.03
-82%
0.06
+100%
0.05
-17%
0.05
N/A
0.07
+40%
0.06
-14%
0.06
N/A
0.03
-50%
0.02
-33%
0.03
+50%
0.01
-67%
0.02
+100%
0.03
+50%
0.05
+67%
0.06
+20%
0.06
N/A
0.09
+50%
0.04
-56%
0.05
+25%
0.05
N/A
0.02
-60%
0.03
+50%
0.04
+33%
0.04
N/A
0.05
+25%
0.04
-20%
0.05
+25%
0.05
N/A
0.04
-20%
0.03
-25%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.03
+50%

See Also

Discover More