T

TAFI Industries Bhd
KLSE:TAFI

Watchlist Manager
TAFI Industries Bhd
KLSE:TAFI
Watchlist
Price: 0.55 MYR
Market Cap: 208.7m MYR
Have any thoughts about
TAFI Industries Bhd?
Write Note

Relative Value

The Relative Value of one TAFI stock under the Base Case scenario is 0.56 MYR. Compared to the current market price of 0.55 MYR, TAFI Industries Bhd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAFI Relative Value
Base Case
0.56 MYR
Undervaluation 3%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
19
Median 3Y
3.1
Median 5Y
2.9
Industry
1.2
vs History
33
vs Industry
0
Median 3Y
31.2
Median 5Y
21.7
Industry
16.1
vs History
vs Industry
13
Median 3Y
-11.5
Median 5Y
-12
Industry
9.6
vs History
7
vs Industry
34
Median 3Y
-9.2
Median 5Y
-9.3
Industry
15.9
vs History
58
vs Industry
20
Median 3Y
2.7
Median 5Y
2.5
Industry
1.6
vs History
65
vs Industry
22
Median 3Y
3
Median 5Y
2.8
Industry
1.4
vs History
50
vs Industry
4
Median 3Y
22.8
Median 5Y
13.9
Industry
4.2
vs History
41
vs Industry
3
Median 3Y
19.3
Median 5Y
15.4
Industry
8.5
vs History
44
vs Industry
1
Median 3Y
23.2
Median 5Y
18.5
Industry
11.8
vs History
vs Industry
14
Median 3Y
-11.2
Median 5Y
-11.1
Industry
10.1
vs History
vs Industry
17
Median 3Y
-10.4
Median 5Y
-10.3
Industry
13.8
vs History
66
vs Industry
15
Median 3Y
2.5
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

TAFI Competitors Multiples
TAFI Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TAFI Industries Bhd
KLSE:TAFI
208.7m MYR 2.1 29.6 16.2 19.3
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
MY
T
TAFI Industries Bhd
KLSE:TAFI
Average P/E: 17.7
29.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
TAFI Industries Bhd
KLSE:TAFI
Average EV/EBITDA: 9.4
16.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TAFI Industries Bhd
KLSE:TAFI
Average EV/EBIT: 13
19.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A

See Also

Discover More
Back to Top